00187.HK
Beijing Jingcheng Machinery Electric Company Limited
HKSE · Industrials · Industrial - Machinery · CN
HKD 2.84
+1.43%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 1.5B | 1.5B | 1.6B | 1.4B | 1.4B |
| Cost of Revenue | 1.3B | 1.3B | 1.3B | 1.2B | 1.2B |
| Gross Profit | 189.6M | 227.7M | 308.4M | 214.1M | 185.8M |
| Operating Expenses | |||||
| R&D Expense | 90.4M | 84.8M | 69.0M | 66.4M | 47.6M |
| SG&A Expense | 165.6M | 45.6M | 51.3M | 74.7M | 59.7M |
| General & Admin Expense | (2.6M) | 32.1M | 34.2M | 28.5M | 27.7M |
| Selling & Marketing Expense | 2.0M | 13.4M | 17.1M | 46.2M | 31.9M |
| Other Expenses | 73.6M | 162.1M | 148.1M | 128.4M | 66.3M |
| Total Operating Expenses | 329.7M | 292.4M | 268.4M | 268.3M | 173.6M |
| Cost and Expenses | 1.6B | 1.5B | 1.6B | 1.5B | 1.4B |
| Operating Income (EBIT) | (139.8M) | (64.7M) | 40.0M | (54.2M) | 49.9M |
| Non-Operating | |||||
| Interest Income | 4.5M | 3.9M | 5.3M | 4.0M | 994.1K |
| Interest Expense | 20.6M | 22.9M | 18.1M | 18.2M | 12.9M |
| Net Interest Income | (16.0M) | (19.0M) | (13.4M) | (14.2M) | (12.3M) |
| Other Non-Op Income/Expense | (24.3M) | (27.4M) | (216.4K) | 876.2K | (28.1M) |
| Non-Operating Income (excl Interest) | (39.3M) | — | (17.9M) | (19.1M) | 15.2M |
| EBT (Pre-Tax Income) | (165.2M) | (92.2M) | 39.7M | (53.4M) | 21.4M |
| Income Tax Expense | 21.3M | 22.9M | 17.2M | 22.9M | 7.3M |
| Bottom Line | |||||
| Net Income | (100.1M) | (52.2M) | 7.5M | (51.7M) | 14.1M |
| Earnings from Cont. Ops | (186.5M) | (115.1M) | 22.5M | (76.3M) | 13.8M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (100.1M) | (52.2M) | 7.5M | (51.7M) | 18.3M |
| Per Share | |||||
| Basic EPS | (HK$0.18) | (HK$0.10) | HK$0.01 | (HK$0.10) | HK$0.03 |
| Diluted EPS | (HK$0.18) | (HK$0.10) | HK$0.01 | (HK$0.10) | HK$0.03 |
| Revenue Per Share | HK$2.73 | HK$2.71 | HK$3.01 | HK$2.72 | HK$3.00 |
| Shares | |||||
| Basic Shares Outstanding | 547.7M | 547.5M | 547.7M | 516.8M | 457.6M |
| Diluted Shares Outstanding | 547.7M | 547.5M | 547.7M | 516.8M | 457.6M |
| Profitability Metrics | |||||
| EBITDA | (63.1M) | 32.2M | 141.1M | 47.6M | 106.4M |
| D&A | 72.5M | 96.9M | 83.2M | 82.8M | 71.7M |
| EBIT | (107.6M) | (64.7M) | 57.9M | (35.2M) | 34.7M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026