TS Corporation (001790.KS) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	1326.7B	1356.3B	1373.8B	1332.3B	1378.1B
Cost of Revenue	1175.5B	1202.1B	1238.7B	1196.0B	1246.4B
Gross Profit	151.2B	154.2B	135.1B	136.3B	131.6B
Operating Expenses
R&D Expense	189.1M	—	191.0M	164.5M	292.1M
SG&A Expense	41.2B	52.8B	47.1B	45.5B	49.8B
General & Admin Expense	(4.0B)	6.6B	6.8B	7.5B	7.7B
Selling & Marketing Expense	45.2B	46.2B	40.3B	38.0B	42.1B
Other Expenses	56.8B	44.0B	51.0B	43.6B	43.5B
Total Operating Expenses	98.1B	96.9B	98.1B	89.1B	93.6B
Cost and Expenses	1274.3B	1299.7B	1336.8B	1285.1B	1340.0B
Operating Income (EBIT)	(74.5B)	57.4B	37.0B	47.2B	38.1B
Non-Operating
Interest Income	6.0B	6.9B	6.6B	7.1B	4.4B
Interest Expense	17.0B	18.5B	18.2B	17.1B	12.9B
Net Interest Income	(11.0B)	(11.5B)	(11.6B)	(10.0B)	(8.5B)
Other Non-Op Income/Expense	(124.9B)	(98.1B)	(2.1B)	(5.1B)	(3.7B)
Non-Operating Income (excl Interest)	(13.4B)	—	(16.1B)	(12.0B)	(10.3B)
EBT (Pre-Tax Income)	(72.1B)	(40.7B)	34.8B	42.2B	34.4B
Income Tax Expense	11.4B	19.6B	14.3B	9.7B	8.9B
Bottom Line
Net Income	(83.6B)	(60.2B)	20.5B	32.6B	25.5B
Earnings from Cont. Ops	(83.5B)	(60.2B)	20.5B	32.5B	25.5B
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	(83.5B)	(60.2B)	19.7B	32.6B	25.5B
Per Share
Basic EPS	(₩916)	(₩672)	₩221	₩354	₩276
Diluted EPS	(₩916)	(₩672)	₩221	₩354	₩276
Revenue Per Share	₩15,384	₩15,121	₩15,398	₩14,854	₩15,364
Shares
Basic Shares Outstanding	86.2M	89.7M	89.2M	89.7M	89.7M
Diluted Shares Outstanding	86.2M	89.7M	89.2M	89.7M	89.7M
Profitability Metrics
EBITDA	76.6B	68.8B	66.5B	72.1B	61.7B
D&A	11.2B	11.4B	13.4B	12.9B	13.4B
EBIT	65.4B	57.4B	53.1B	59.2B	48.3B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026