00179.HK
Johnson Electric Holdings Limited
HKSE · Consumer Cyclical · Auto - Parts · HK
HKD 19.06
−0.21%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 5.4B | 3.6B | 3.6B | 3.8B | 3.6B |
| Cost of Revenue | 4.2B | 2.8B | 2.8B | 3.0B | 2.9B |
| Gross Profit | 1.2B | 807.9M | 843.3M | 850.7M | 715.9M |
| Operating Expenses | |||||
| R&D Expense | 259.2M | 179.9M | 162.1M | 1.2B | 173.1M |
| SG&A Expense | 884.3M | 322.2M | 545.0M | 574.7M | 569.0M |
| General & Admin Expense | 345.5M | — | 459.9M | 458.7M | 422.1M |
| Selling & Marketing Expense | 93.2M | — | 126.5M | 116.0M | 146.9M |
| Other Expenses | (315.4M) | — | (169.7M) | (9.3M) | (223.3M) |
| Total Operating Expenses | 828.1M | 502.1M | 537.5M | 565.4M | 518.8M |
| Cost and Expenses | 5.0B | 3.3B | 3.3B | 3.5B | 3.4B |
| Operating Income (EBIT) | 401.1M | 305.8M | 305.9M | 285.3M | 198.7M |
| Non-Operating | |||||
| Interest Income | 44.3M | 30.7M | — | 20.0M | 5.6M |
| Interest Expense | 54.2M | 24.3M | 33.5M | 31.6M | 21.7M |
| Net Interest Income | (9.8M) | 6.4M | (33.5M) | (11.6M) | (16.1M) |
| Other Non-Op Income/Expense | (20.8M) | (71.8M) | (4.4M) | (14.2M) | (17.7M) |
| Non-Operating Income (excl Interest) | (21.8M) | — | (7.2M) | (17.4M) | 18.0M |
| EBT (Pre-Tax Income) | 380.3M | 234.0M | 301.4M | 271.1M | 181.0M |
| Income Tax Expense | 45.9M | 34.0M | 36.3M | 38.8M | 19.8M |
| Bottom Line | |||||
| Net Income | 335.0M | 201.3M | 262.8M | 229.2M | 157.8M |
| Earnings from Cont. Ops | 334.4M | 200.0M | 265.1M | 232.3M | 161.3M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 335.0M | 201.3M | 262.8M | 229.2M | 157.8M |
| Per Share | |||||
| Basic EPS | HK$0.36 | HK$0.22 | HK$0.29 | HK$0.25 | HK$0.17 |
| Diluted EPS | HK$0.36 | HK$0.21 | HK$0.28 | HK$0.25 | HK$0.17 |
| Revenue Per Share | HK$5.86 | HK$3.92 | HK$3.91 | HK$4.11 | HK$4.02 |
| Shares | |||||
| Basic Shares Outstanding | 928.0M | 926.2M | 933.2M | 927.7M | 905.9M |
| Diluted Shares Outstanding | 933.4M | 936.2M | 933.2M | 927.8M | 910.5M |
| Profitability Metrics | |||||
| EBITDA | 830.4M | 579.6M | 575.8M | 577.6M | 476.9M |
| D&A | 407.6M | 273.9M | 262.7M | 274.9M | 274.2M |
| EBIT | 422.9M | 305.8M | 313.0M | 302.7M | 202.7M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026