001770.KS
Shin Hwa Dynamics Co., Ltd.
KSC · Consumer Cyclical · Packaging & Containers · KR
KRW 15,100.00
+2.37%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 100.8B | 100.4B | 106.6B | 106.3B | 125.3B |
| Cost of Revenue | 96.6B | 94.5B | 107.2B | 101.5B | 107.7B |
| Gross Profit | 4.2B | 5.9B | (546.1M) | 4.8B | 17.6B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 2.1B | 1.3B | 1.2B | 2.3B | 1.5B |
| General & Admin Expense | 359.8M | 456.3M | 331.1M | 504.8M | 303.8M |
| Selling & Marketing Expense | 934.7M | 886.4M | 873.1M | 1.8B | 1.2B |
| Other Expenses | 1.4B | 1.6B | 2.3B | 1.9B | 1.9B |
| Total Operating Expenses | 3.5B | 3.0B | 3.5B | 4.2B | 3.4B |
| Cost and Expenses | 100.1B | 97.7B | 110.6B | 105.6B | 111.1B |
| Operating Income (EBIT) | 715.3M | 3.0B | (4.0B) | 672.8M | 14.2B |
| Non-Operating | |||||
| Interest Income | 11.8M | 22.6M | 30.8M | 38.3M | 41.1M |
| Interest Expense | 313.8M | 299.9M | 421.8M | 534.1M | 445.7M |
| Net Interest Income | (302.0M) | (277.3M) | (391.0M) | (495.8M) | (404.6M) |
| Other Non-Op Income/Expense | 122.4M | (554.4M) | 5.2B | (354.6M) | (391.3M) |
| Non-Operating Income (excl Interest) | (171.0M) | 245.4M | (5.7B) | (179.5M) | (25.8M) |
| EBT (Pre-Tax Income) | 780.7M | 2.4B | 1.2B | 318.1M | 13.8B |
| Income Tax Expense | 109.2M | 443.0M | (1.7B) | 207.8M | 3.0B |
| Bottom Line | |||||
| Net Income | 671.5M | 2.0B | 2.9B | 110.3M | 10.8B |
| Earnings from Cont. Ops | 671.5M | 2.0B | 2.9B | 110.3M | 10.8B |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 671.5M | 2.0B | 2.9B | 110.3M | 10.8B |
| Per Share | |||||
| Basic EPS | ₩553 | ₩1,620 | ₩2,409 | ₩91 | ₩8,905 |
| Diluted EPS | ₩553 | ₩1,620 | ₩2,409 | ₩91 | ₩8,905 |
| Revenue Per Share | ₩82,947 | ₩82,700 | ₩87,741 | ₩87,493 | ₩103,108 |
| Shares | |||||
| Basic Shares Outstanding | 1.2M | 1.2M | 1.2M | 1.2M | 1.2M |
| Diluted Shares Outstanding | 1.2M | 1.2M | 1.2M | 1.2M | 1.2M |
| Profitability Metrics | |||||
| EBITDA | 2.3B | 3.8B | 2.4B | 1.6B | 14.9B |
| D&A | 1.1B | 857.0M | 786.0M | 722.7M | 706.4M |
| EBIT | 1.1B | 3.0B | 1.6B | 852.2M | 14.2B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026