K. Wah International Holdings Limited (00173.HK) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	12.9B	2.0B	7.2B	6.1B	8.8B
Cost of Revenue	11.4B	2.0B	5.8B	4.1B	6.1B
Gross Profit	1.5B	4.5M	1.4B	2.0B	2.7B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	944.6M	452.7M	552.6M	608.6M	573.7M
General & Admin Expense	710.8M	452.7M	552.6M	608.6M	573.7M
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	944.6M	452.7M	552.6M	608.6M	573.7M
Cost and Expenses	12.3B	2.4B	6.4B	4.7B	6.7B
Operating Income (EBIT)	578.9M	(448.2M)	807.4M	1.4B	2.1B
Non-Operating
Interest Income	—	—	—	—	—
Interest Expense	854.9M	365.1M	442.0M	349.5M	61.0M
Net Interest Income	(854.9M)	(365.1M)	(442.0M)	(349.5M)	(61.0M)
Other Non-Op Income/Expense	(279.8M)	(41.0M)	(101.0M)	79.4M	(26.3M)
Non-Operating Income (excl Interest)	(54.3M)	123.0M	(286.4M)	(305.2M)	(93.6M)
EBT (Pre-Tax Income)	310.8M	(489.1M)	695.4M	1.5B	2.1B
Income Tax Expense	670.4M	373.8M	337.3M	646.7M	641.6M
Bottom Line
Net Income	(609.0M)	(869.3M)	335.1M	802.2M	1.4B
Earnings from Cont. Ops	(371.3M)	(862.9M)	369.1M	842.2M	1.4B
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	(609.0M)	(869.3M)	335.1M	802.2M	1.4B
Per Share
Basic EPS	(HK$0.19)	(HK$0.28)	HK$0.11	HK$0.26	HK$0.44
Diluted EPS	(HK$0.19)	(HK$0.28)	HK$0.11	HK$0.26	HK$0.44
Revenue Per Share	HK$4.09	HK$0.63	HK$2.28	HK$1.95	HK$2.81
Shares
Basic Shares Outstanding	3.2B	3.2B	3.2B	3.1B	3.1B
Diluted Shares Outstanding	3.2B	3.2B	3.2B	3.1B	3.1B
Profitability Metrics
EBITDA	692.0M	(541.1M)	1.1B	1.7B	2.2B
D&A	58.9M	30.1M	26.1M	30.4M	33.2M
EBIT	633.1M	(571.2M)	1.1B	1.7B	2.2B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026