00171.HK
Silver Grant International Holdings Group Limited
HKSE · Real Estate · Real Estate - Services · HK
HKD 0.05
+4.08%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 222.1M | 110.8M | 78.7M | 124.8M | 98.9M |
| Cost of Revenue | 37.4M | 18.3M | 6.6M | 6.5M | 20.9M |
| Gross Profit | 199.8M | 92.5M | 78.7M | 90.5M | 90.9M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 75.2M | 68.9M | 105.9M | 165.0M | 181.5M |
| General & Admin Expense | 75.2M | 68.9M | 105.9M | 165.0M | 181.5M |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | 64.1M | (8.3M) | — | 240.0K | (7.0K) |
| Total Operating Expenses | 139.3M | 60.7M | 105.9M | 165.3M | 181.4M |
| Cost and Expenses | 161.6M | 78.9M | 105.9M | 660.6M | 185.0M |
| Operating Income (EBIT) | 43.2M | 31.9M | (27.2M) | (74.5M) | (88.0M) |
| Non-Operating | |||||
| Interest Income | 43.9M | 23.5M | 56.6M | 203.3M | 455.4M |
| Interest Expense | 461.2M | 396.9M | 439.1M | 342.4M | 530.0M |
| Net Interest Income | (699.1M) | (373.5M) | (382.5M) | (139.2M) | (74.6M) |
| Other Non-Op Income/Expense | (1.9B) | (1.0B) | (774.9M) | (897.8M) | (712.7M) |
| Non-Operating Income (excl Interest) | 709.7M | 637.5M | (15.9M) | — | — |
| EBT (Pre-Tax Income) | (1.9B) | (1.0B) | (802.1M) | (972.3M) | (798.4M) |
| Income Tax Expense | (68.8M) | (35.2M) | (17.6M) | (16.0M) | (52.6M) |
| Bottom Line | |||||
| Net Income | (1.6B) | (945.7M) | (756.7M) | (947.4M) | (734.6M) |
| Earnings from Cont. Ops | (1.8B) | (967.4M) | (784.6M) | (956.3M) | (742.7M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (1.6B) | (945.7M) | (756.7M) | (947.4M) | (734.6M) |
| Per Share | |||||
| Basic EPS | (HK$0.70) | (HK$0.41) | (HK$0.33) | (HK$0.41) | (HK$0.32) |
| Diluted EPS | (HK$0.70) | (HK$0.41) | (HK$0.33) | (HK$0.41) | (HK$0.32) |
| Revenue Per Share | HK$0.10 | HK$0.05 | HK$0.03 | HK$0.05 | HK$0.04 |
| Shares | |||||
| Basic Shares Outstanding | 2.3B | 2.3B | 2.3B | 2.3B | 2.3B |
| Diluted Shares Outstanding | 2.3B | 2.3B | 2.3B | 2.3B | 2.3B |
| Profitability Metrics | |||||
| EBITDA | (650.9M) | (597.4M) | (2.6M) | (519.9M) | (307.4M) |
| D&A | 15.6M | 8.3M | 8.6M | 15.9M | 17.4M |
| EBIT | (666.5M) | (605.7M) | (11.3M) | (535.8M) | (324.7M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026