00169.HK
Wanda Hotel Development Company Limited
HKSE · Real Estate · Real Estate - Development · HK
HKD 0.09
+2.25%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 673.3M | 117.6M | 991.4M | 983.1M | 819.4M |
| Cost of Revenue | 368.5M | 53.6M | 577.9M | 564.0M | 473.5M |
| Gross Profit | 304.8M | 64.0M | 413.5M | 419.0M | 345.9M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 140.8M | 51.6M | 152.1M | 139.2M | 114.8M |
| General & Admin Expense | 121.8M | 51.6M | 125.3M | 123.7M | 96.6M |
| Selling & Marketing Expense | 19.0M | (14.0K) | 26.8M | 15.5M | 18.1M |
| Other Expenses | 18.4M | — | — | — | 16.3M |
| Total Operating Expenses | 159.2M | 51.6M | 152.1M | 139.2M | 131.1M |
| Cost and Expenses | 527.7M | 105.2M | 730.1M | 703.2M | 604.5M |
| Operating Income (EBIT) | 145.6M | 12.4M | 261.3M | 279.9M | 228.6M |
| Non-Operating | |||||
| Interest Income | 10.8M | 6.7M | 2.2M | 106.5M | 149.4M |
| Interest Expense | 603.0K | 42.0K | 20.7M | 22.0M | 33.4M |
| Net Interest Income | 10.7M | 6.6M | (18.5M) | 84.5M | 116.1M |
| Other Non-Op Income/Expense | (168.2M) | (14.2M) | (1.2B) | 475.0K | 70.2M |
| Non-Operating Income (excl Interest) | 8.7M | — | 1.1B | (22.5M) | — |
| EBT (Pre-Tax Income) | (22.6M) | (1.7M) | (909.5M) | 280.3M | 298.8M |
| Income Tax Expense | 126.5M | 62.3M | 79.9M | 89.3M | 66.1M |
| Bottom Line | |||||
| Net Income | 1.7B | 1.8B | (590.9M) | 165.2M | 193.2M |
| Earnings from Cont. Ops | (149.2M) | (64.0M) | (989.4M) | 191.1M | 233.0M |
| Earnings from Discont. Ops | 1.8B | 1.8B | — | — | — |
| Bottom Line Net Income | (115.4M) | 1.8B | (590.9M) | 165.2M | 193.2M |
| Per Share | |||||
| Basic EPS | (HK$0.02) | HK$0.38 | (HK$0.13) | HK$0.04 | HK$0.04 |
| Diluted EPS | (HK$0.02) | HK$0.38 | (HK$0.13) | HK$0.04 | HK$0.04 |
| Revenue Per Share | HK$0.14 | HK$0.03 | HK$0.21 | HK$0.21 | HK$0.17 |
| Shares | |||||
| Basic Shares Outstanding | 4.7B | 4.7B | 4.7B | 4.7B | 4.7B |
| Diluted Shares Outstanding | 4.7B | 4.7B | 4.7B | 4.7B | 4.7B |
| Profitability Metrics | |||||
| EBITDA | (995.1M) | 20.8M | (841.5M) | 353.4M | 263.6M |
| D&A | 17.0M | 8.4M | 47.3M | 51.1M | 48.8M |
| EBIT | (1.0B) | 12.4M | (887.7M) | 302.3M | 214.9M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026