00164.HK
China Baoli Technologies Holdings Limited
HKSE · Communication Services · Advertising Agencies · HK
HKD 0.47
−3.12%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 96.0M | 47.8M | 48.2M | 55.3M | 53.6M |
| Cost of Revenue | 81.5M | 40.6M | 40.8M | 45.9M | 46.7M |
| Gross Profit | 14.5M | 7.1M | 7.4M | 9.4M | 6.9M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | (0.55) |
| SG&A Expense | 8.3M | — | 14.6M | 35.3M | 44.7M |
| General & Admin Expense | — | — | 14.4M | 32.7M | 39.9M |
| Selling & Marketing Expense | — | — | 277.0K | 2.6M | 4.8M |
| Other Expenses | 46.0M | 26.2M | 13.5M | — | 845.0K |
| Total Operating Expenses | 54.3M | 26.2M | 28.1M | 35.3M | 44.2M |
| Cost and Expenses | 129.3M | 66.8M | 68.9M | 81.1M | 90.8M |
| Operating Income (EBIT) | (39.8M) | (19.1M) | (20.7M) | (25.8M) | (75.9M) |
| Non-Operating | |||||
| Interest Income | 626.0K | 621.0K | — | — | — |
| Interest Expense | 13.0M | 18.1M | 9.7M | 10.3M | 11.0M |
| Net Interest Income | (12.4M) | (17.5M) | (9.7M) | (10.3M) | (11.0M) |
| Other Non-Op Income/Expense | 6.4M | (5.3M) | 19.2M | (7.8M) | 7.2M |
| Non-Operating Income (excl Interest) | (12.7M) | (12.7M) | (28.9M) | (2.5M) | (146.0K) |
| EBT (Pre-Tax Income) | (25.9M) | (24.4M) | (1.4M) | (33.7M) | (30.0M) |
| Income Tax Expense | 26.0K | 6.0K | 20.0K | 26.0K | 53.0K |
| Bottom Line | |||||
| Net Income | (24.2M) | (23.7M) | (533.0K) | (30.8M) | (24.3M) |
| Earnings from Cont. Ops | (25.9M) | (24.4M) | (1.5M) | (33.7M) | (30.1M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (24.2M) | (23.7M) | (533.0K) | (30.8M) | (24.3M) |
| Per Share | |||||
| Basic EPS | (HK$0.12) | (HK$0.10) | (HK$0.01) | (HK$0.38) | (HK$0.37) |
| Diluted EPS | (HK$0.12) | (HK$0.10) | (HK$0.01) | (HK$0.38) | (HK$0.37) |
| Revenue Per Share | HK$0.33 | HK$0.20 | HK$0.49 | HK$0.65 | HK$0.82 |
| Shares | |||||
| Basic Shares Outstanding | 290.7M | 237.2M | 98.5M | 85.5M | 65.2M |
| Diluted Shares Outstanding | 290.7M | 237.2M | 98.5M | 85.5M | 65.2M |
| Profitability Metrics | |||||
| EBITDA | (16.3M) | (4.7M) | 10.0M | (21.5M) | (23.9M) |
| D&A | 3.3M | 1.6M | 1.7M | 1.9M | 13.2M |
| EBIT | (19.6M) | (6.4M) | 8.2M | (23.4M) | (37.1M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026