00159.HK
Brockman Mining Limited
HKSE · Basic Materials · Industrial Materials · HK
HKD 0.05
+6.67%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | — | — | — | — | — |
| Cost of Revenue | 757.0K | 392.0K | 365.0K | 370.0K | 563.0K |
| Gross Profit | (757.0K) | (392.0K) | (365.0K) | (370.0K) | (563.0K) |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 37.5M | 24.5M | 23.3K | 25.9M | 66.8M |
| General & Admin Expense | 8.5M | — | 16.9K | 16.4M | 16.6M |
| Selling & Marketing Expense | 4.5M | — | 6.5K | 9.5M | 50.2M |
| Other Expenses | (2.8K) | — | (2.8K) | (50.3M) | (48.0K) |
| Total Operating Expenses | 37.5M | 24.5M | 20.5K | (24.4M) | 66.7M |
| Cost and Expenses | 37.9M | 24.9M | 20.5K | (24.4M) | 66.7M |
| Operating Income (EBIT) | (37.9M) | (24.9M) | (20.5K) | 24.4M | (66.7M) |
| Non-Operating | |||||
| Interest Income | 24.3M | 14.6M | 9.8M | 11.7M | 221.0K |
| Interest Expense | 37.1M | 21.0M | 16.0M | 7.9M | 6.6M |
| Net Interest Income | (15.1M) | (6.5M) | (16.0K) | 3.8M | (6.4M) |
| Other Non-Op Income/Expense | (15.2M) | (6.6M) | (6.4K) | (44.9M) | (6.5M) |
| Non-Operating Income (excl Interest) | (472.2K) | — | (9.8M) | 37.0M | (221.0K) |
| EBT (Pre-Tax Income) | (53.1M) | (31.4M) | (26.9K) | (20.6M) | (73.2M) |
| Income Tax Expense | (4.9M) | (2.7M) | 7.7K | (7.3M) | (16.7M) |
| Bottom Line | |||||
| Net Income | (48.3M) | (28.8M) | (34.6K) | (13.4M) | (56.6M) |
| Earnings from Cont. Ops | (48.3M) | (28.8M) | (34.6K) | (13.4M) | (56.6M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (48.3M) | (28.8M) | (34.6K) | (13.4M) | (56.6M) |
| Per Share | |||||
| Basic EPS | (HK$0.01) | (HK$0.00) | (HK$0.00) | (HK$0.00) | (HK$0.01) |
| Diluted EPS | (HK$0.01) | (HK$0.00) | (HK$0.00) | (HK$0.00) | (HK$0.01) |
| Revenue Per Share | HK$0.00 | HK$0.00 | HK$0.00 | HK$0.00 | HK$0.00 |
| Shares | |||||
| Basic Shares Outstanding | 9.3B | 9.3B | 9.4B | 9.3B | 9.3B |
| Diluted Shares Outstanding | 9.3B | 9.3B | 9.4B | 9.3B | 9.3B |
| Profitability Metrics | |||||
| EBITDA | (36.7M) | (24.5M) | 344.5K | (12.3M) | (65.9M) |
| D&A | 757.0K | 392.0K | 365.0K | 370.0K | 563.0K |
| EBIT | (37.4M) | (24.9M) | (20.5K) | (12.7M) | (66.5M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026