Di Dong Il Corporation (001530.KS) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	633.5B	601.4B	651.7B	682.9B	913.7B
Cost of Revenue	572.0B	546.1B	585.2B	625.4B	807.2B
Gross Profit	61.5B	55.2B	66.6B	57.4B	106.5B
Operating Expenses
R&D Expense	2.6B	2.8B	2.5B	2.3B	1.8B
SG&A Expense	33.2B	25.2B	24.6B	21.5B	26.4B
General & Admin Expense	2.7B	3.7B	3.2B	3.2B	3.1B
Selling & Marketing Expense	16.0B	21.5B	21.4B	18.3B	23.2B
Other Expenses	22.2B	29.2B	31.7B	27.7B	33.5B
Total Operating Expenses	57.2B	57.2B	58.8B	51.5B	61.7B
Cost and Expenses	633.0B	602.9B	643.9B	676.9B	869.0B
Operating Income (EBIT)	64.5M	(2.0B)	7.8B	6.3B	44.8B
Non-Operating
Interest Income	1.2B	1.2B	1.2B	1.6B	873.5M
Interest Expense	12.7B	12.7B	11.1B	11.6B	7.8B
Net Interest Income	(11.5B)	(11.5B)	(9.9B)	(9.9B)	(6.9B)
Other Non-Op Income/Expense	8.5B	(4.6B)	(2.0B)	2.2B	(5.1B)
Non-Operating Income (excl Interest)	(8.0B)	—	(8.6B)	(3.6B)	9.5B
EBT (Pre-Tax Income)	9.0B	(6.5B)	5.8B	8.5B	45.4B
Income Tax Expense	2.6B	3.4B	3.3B	2.5B	(12.1B)
Bottom Line
Net Income	6.4B	(9.7B)	1.6B	3.2B	53.8B
Earnings from Cont. Ops	6.3B	(10.0B)	2.5B	6.0B	57.5B
Earnings from Discont. Ops	—	—	—	—	(570.00)
Bottom Line Net Income	6.4B	(9.7B)	1.6B	3.2B	53.8B
Per Share
Basic EPS	₩308	(₩469)	₩79	₩167	₩2,644
Diluted EPS	₩308	(₩469)	₩79	₩167	₩2,644
Revenue Per Share	₩30,589	₩29,028	₩32,040	₩35,315	₩44,878
Shares
Basic Shares Outstanding	20.7M	20.7M	20.3M	19.3M	20.4M
Diluted Shares Outstanding	20.7M	20.7M	20.3M	19.3M	20.4M
Profitability Metrics
EBITDA	23.5B	18.5B	36.6B	31.4B	59.7B
D&A	20.7B	20.5B	20.1B	21.5B	18.8B
EBIT	2.9B	(2.0B)	16.5B	9.9B	40.9B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026