BYC Co., Ltd. (001465.KS) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	168.1B	163.2B	165.2B	168.4B	169.7B
Cost of Revenue	91.3B	87.6B	94.5B	95.8B	97.9B
Gross Profit	76.7B	75.6B	70.7B	72.6B	71.7B
Operating Expenses
R&D Expense	2.3B	—	1.5B	1.4B	1.3B
SG&A Expense	21.3B	14.5B	14.6B	40.8B	38.9B
General & Admin Expense	3.1B	3.9B	4.3B	4.3B	3.7B
Selling & Marketing Expense	7.9B	10.6B	10.3B	10.1B	11.9B
Other Expenses	25.0B	34.5B	30.8B	986.8M	6.2B
Total Operating Expenses	48.6B	49.0B	46.8B	43.2B	46.4B
Cost and Expenses	139.9B	136.6B	141.4B	135.6B	144.4B
Operating Income (EBIT)	28.2B	26.6B	23.8B	27.5B	25.3B
Non-Operating
Interest Income	3.8B	3.1B	1.5B	1.7B	1.9B
Interest Expense	4.7B	3.7B	3.5B	2.8B	2.5B
Net Interest Income	(957.2M)	(652.1M)	(1.9B)	(1.1B)	(605.5M)
Other Non-Op Income/Expense	(1.1B)	(924.7M)	(456.3M)	1.5B	22.8B
Non-Operating Income (excl Interest)	(896.7M)	—	(3.0B)	(4.2B)	(25.2B)
EBT (Pre-Tax Income)	27.1B	25.6B	23.4B	29.0B	48.1B
Income Tax Expense	4.4B	6.1B	5.0B	5.3B	12.8B
Bottom Line
Net Income	22.7B	19.6B	18.4B	23.7B	35.3B
Earnings from Cont. Ops	22.7B	19.6B	18.4B	23.7B	35.3B
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	22.7B	19.6B	18.4B	23.7B	35.3B
Per Share
Basic EPS	₩2,763	₩2,367	₩2,205	₩2,837	₩4,229
Diluted EPS	₩2,763	₩2,367	₩2,205	₩2,837	₩4,229
Revenue Per Share	₩20,630	₩19,730	₩19,788	₩20,178	₩20,331
Shares
Basic Shares Outstanding	8.1M	8.3M	8.3M	8.3M	8.3M
Diluted Shares Outstanding	8.1M	8.3M	8.3M	8.3M	8.3M
Profitability Metrics
EBITDA	42.5B	40.0B	39.8B	43.9B	62.3B
D&A	13.9B	13.4B	12.9B	12.2B	11.8B
EBIT	28.6B	26.6B	26.9B	31.7B	50.6B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026