00144.HK
China Merchants Port Holdings Company Limited
HKSE · Industrials · Marine Shipping · HK
HKD 16.40
+1.05%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 26.7B | 13.4B | 11.8B | 11.5B | 12.5B |
| Cost of Revenue | 13.7B | 6.8B | 6.3B | 6.4B | 7.0B |
| Gross Profit | 13.0B | 6.5B | 5.5B | 5.1B | 5.5B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 3.0B | 1.3B | 1.5B | 1.3B | 1.7B |
| General & Admin Expense | 1.5B | 1.3B | 1.5B | 1.3B | 1.4B |
| Selling & Marketing Expense | — | — | — | (3.0M) | 300.0M |
| Other Expenses | — | 202.0M | — | — | — |
| Total Operating Expenses | 3.0B | 1.5B | 1.5B | 1.3B | 1.7B |
| Cost and Expenses | 16.7B | 8.4B | 7.8B | 7.7B | 8.8B |
| Operating Income (EBIT) | 10.0B | 5.0B | 4.0B | 3.8B | 3.8B |
| Non-Operating | |||||
| Interest Income | 698.0M | 335.0M | 399.0M | 444.0M | 407.0M |
| Interest Expense | 3.1B | 1.5B | 1.7B | 1.8B | 1.9B |
| Net Interest Income | (2.3B) | (1.2B) | (1.3B) | (1.3B) | (1.5B) |
| Other Non-Op Income/Expense | 9.1B | 4.1B | 6.2B | 4.8B | 6.3B |
| Non-Operating Income (excl Interest) | 47.0M | — | (8.0B) | (6.6B) | (48.0M) |
| EBT (Pre-Tax Income) | 19.1B | 9.1B | 10.3B | 8.6B | 10.1B |
| Income Tax Expense | 2.7B | 1.4B | 1.2B | 1.2B | 1.0B |
| Bottom Line | |||||
| Net Income | 13.8B | 6.5B | 8.0B | 6.4B | 8.0B |
| Earnings from Cont. Ops | 16.4B | 7.7B | 9.1B | 7.4B | 9.0B |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 13.8B | 6.5B | 7.9B | 6.2B | 7.8B |
| Per Share | |||||
| Basic EPS | HK$3.27 | HK$1.54 | HK$1.89 | HK$1.53 | HK$2.02 |
| Diluted EPS | HK$3.27 | HK$1.54 | HK$1.89 | HK$1.53 | HK$2.02 |
| Revenue Per Share | HK$6.36 | HK$3.18 | HK$2.82 | HK$2.82 | HK$3.25 |
| Shares | |||||
| Basic Shares Outstanding | 4.2B | 4.2B | 4.2B | 4.1B | 3.9B |
| Diluted Shares Outstanding | 4.2B | 4.2B | 4.2B | 4.1B | 3.9B |
| Profitability Metrics | |||||
| EBITDA | 14.1B | 7.3B | 7.6B | 12.5B | 6.2B |
| D&A | 4.1B | 2.3B | 2.1B | 2.2B | 2.4B |
| EBIT | 10.0B | 5.0B | 5.5B | 10.3B | 3.8B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026