Kunlun Energy Company Limited (00135.HK) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	385.2B	189.0B	187.0B	177.4B	171.9B
Cost of Revenue	346.6B	175.5B	161.7B	151.1B	151.0B
Gross Profit	38.6B	13.4B	25.4B	26.3B	21.0B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	12.4B	3.2B	3.5B	9.6B	3.8B
General & Admin Expense	—	—	3.5B	3.7B	3.8B
Selling & Marketing Expense	—	—	—	6.0B	—
Other Expenses	539.6M	505.6M	5.8B	—	6.0B
Total Operating Expenses	13.0B	3.7B	9.3B	9.6B	9.8B
Cost and Expenses	359.6B	179.3B	171.0B	160.7B	155.6B
Operating Income (EBIT)	25.6B	9.7B	16.1B	16.6B	16.3B
Non-Operating
Interest Income	756.5M	677.0M	958.0M	870.0M	859.0M
Interest Expense	593.7M	633.2M	803.0M	960.0M	899.0M
Net Interest Income	162.8M	43.8M	155.0M	(90.0M)	(40.0M)
Other Non-Op Income/Expense	(1.9B)	1.7B	(3.4B)	(4.0B)	(5.0B)
Non-Operating Income (excl Interest)	4.5B	—	4.1B	3.1B	4.8B
EBT (Pre-Tax Income)	23.7B	11.4B	12.6B	12.6B	11.4B
Income Tax Expense	6.1B	3.1B	3.1B	3.3B	3.2B
Bottom Line
Net Income	11.2B	5.2B	6.0B	5.7B	5.2B
Earnings from Cont. Ops	17.6B	8.2B	9.5B	9.3B	8.2B
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	11.2B	5.2B	6.0B	5.7B	5.2B
Per Share
Basic EPS	HK$1.31	HK$0.60	HK$0.69	HK$0.66	HK$0.60
Diluted EPS	HK$1.31	HK$0.60	HK$0.69	HK$0.66	HK$0.60
Revenue Per Share	HK$44.63	HK$21.82	HK$21.60	HK$20.48	HK$19.86
Shares
Basic Shares Outstanding	8.6B	8.7B	8.7B	8.7B	8.7B
Diluted Shares Outstanding	8.6B	8.7B	8.7B	8.7B	8.7B
Profitability Metrics
EBITDA	30.7B	14.8B	16.5B	18.5B	17.2B
D&A	9.7B	5.1B	4.5B	5.0B	4.9B
EBIT	21.1B	9.7B	12.0B	13.6B	12.3B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026