Cheuk Nang (Holdings) Limited (00131.HK) Financial Statements

Income statement

Metric	TTM	2026	2025	2024	2023
Revenue
Total Revenue	619.9M	450.9M	169.0M	188.0M	45.2M
Cost of Revenue	466.4M	340.6M	125.9M	81.2M	17.4M
Gross Profit	153.5M	110.3M	43.2M	106.8M	45.2M
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	28.6M	—	—	56.6M	69.6M
General & Admin Expense	28.6M	—	—	56.6M	69.6M
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	298.9M	159.2M	282.6M	5.0M	13.6M
Total Operating Expenses	327.5M	159.2M	282.6M	61.5M	83.2M
Cost and Expenses	797.4M	499.8M	415.5M	142.8M	69.6M
Operating Income (EBIT)	(158.8M)	(48.9M)	(246.5M)	45.3M	(38.2M)
Non-Operating
Interest Income	28.1M	10.1M	18.0M	15.8M	11.5M
Interest Expense	42.3M	42.3M	—	51.7M	15.9M
Net Interest Income	(42.5M)	(32.3M)	18.0M	(38.0M)	(6.6M)
Other Non-Op Income/Expense	(979.8M)	71.9M	(933.7M)	(179.8M)	127.4M
Non-Operating Income (excl Interest)	22.5M	(114.2M)	—	128.1M	(3.7M)
EBT (Pre-Tax Income)	(1.2B)	22.9M	(1.2B)	(134.5M)	89.2M
Income Tax Expense	(88.6M)	(51.5M)	(37.1M)	(305.5M)	36.2M
Bottom Line
Net Income	(885.3M)	103.9M	(989.2M)	171.7M	21.2M
Earnings from Cont. Ops	(1.1B)	74.4M	(1.1B)	171.0M	53.0M
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	(885.3M)	103.9M	(989.2M)	171.7M	21.2M
Per Share
Basic EPS	(HK$1.36)	HK$0.16	(HK$1.52)	HK$0.26	HK$0.03
Diluted EPS	(HK$1.36)	HK$0.16	(HK$1.52)	HK$0.26	HK$0.03
Revenue Per Share	HK$0.95	HK$0.69	HK$0.26	HK$0.29	HK$0.07
Shares
Basic Shares Outstanding	652.7M	652.7M	652.7M	652.7M	652.7M
Diluted Shares Outstanding	652.7M	652.7M	652.7M	652.7M	652.7M
Profitability Metrics
EBITDA	(167.4M)	72.1M	(239.5M)	(79.1M)	(34.6M)
D&A	13.8M	6.8M	7.0M	3.8M	3.6M
EBIT	(181.2M)	65.3M	(246.5M)	(82.8M)	(38.2M)

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026