001309.SZ
德明利
SZSE · Technology · C 制造业 · CN
CNY 400.36
−3.56%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 17.1B | 10.8B | 4.8B | 1.8B | 1.2B |
| Cost of Revenue | 11.2B | 9.2B | 3.9B | 1.5B | 986.0M |
| Gross Profit | 5.9B | 1.6B | 847.2M | 295.8M | 204.7M |
| Operating Expenses | |||||
| R&D Expense | 400.8M | 291.7M | 203.2M | 108.0M | 66.9M |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 242.1M | 206.5M | 92.7M | 57.9M | 49.4M |
| Selling & Marketing Expense | 103.3M | 93.4M | 40.5M | 16.7M | 6.8M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 1.1B | 804.1M | 431.6M | 235.7M | 155.3M |
| Cost and Expenses | 12.3B | 10.0B | 4.4B | 1.7B | 1.1B |
| Operating Income (EBIT) | 4.7B | 716.6M | 377.0M | 8.9M | 62.7M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 4.7B | 715.4M | 378.7M | 15.1M | 65.6M |
| Income Tax Expense | 616.4M | 27.2M | 27.9M | (10.7M) | (1.8M) |
| Bottom Line | |||||
| Net Income | 4.1B | 688.3M | 350.6M | 25.0M | 67.5M |
| Earnings from Cont. Ops | 4.1B | 688.2M | 350.7M | 25.8M | 67.4M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 4.1B | 688.3M | 350.6M | 25.0M | 67.5M |
| Per Share | |||||
| Basic EPS | CN¥18.18 | CN¥3.08 | CN¥1.70 | CN¥0.17 | CN¥0.69 |
| Diluted EPS | CN¥18.18 | CN¥3.03 | CN¥1.69 | CN¥0.17 | CN¥0.69 |
| Revenue Per Share | CN¥75.93 | CN¥48.28 | CN¥23.14 | CN¥12.08 | CN¥12.17 |
| Shares | |||||
| Basic Shares Outstanding | 224.9M | 223.5M | 206.2M | 147.0M | 97.8M |
| Diluted Shares Outstanding | 224.9M | 223.5M | 206.2M | 147.0M | 97.8M |
| Profitability Metrics | |||||
| EBITDA | — | 794.9M | 434.9M | 41.0M | 90.0M |
| D&A | — | 78.2M | 57.9M | 32.1M | 27.3M |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026