001282.SZ
Wuhu Sanlian Forging Co., Ltd.
SZSE · C 制造业 · CN
CNY 15.83
−0.50%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 1.6B | 1.6B | 1.6B | 1.2B | 1.0B |
| Cost of Revenue | 1.3B | 1.3B | 1.2B | 974.3M | 833.8M |
| Gross Profit | 299.5M | 295.0M | 312.8M | 261.3M | 216.0M |
| Operating Expenses | |||||
| R&D Expense | 106.9M | 105.3M | 88.3M | 78.3M | 55.5M |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 54.6M | 56.2M | 51.8M | 45.8M | 38.9M |
| Selling & Marketing Expense | 14.5M | 13.1M | 9.5M | 7.6M | 6.1M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 191.0M | 185.5M | 158.2M | 138.1M | 117.3M |
| Cost and Expenses | 1.5B | 1.5B | 1.4B | 1.1B | 951.1M |
| Operating Income (EBIT) | 108.3M | 112.3M | 159.9M | 126.9M | 89.4M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 107.2M | 111.3M | 158.9M | 135.7M | 93.9M |
| Income Tax Expense | 39.1K | 1.5M | 12.6M | 10.3M | (1.0M) |
| Bottom Line | |||||
| Net Income | 107.2M | 109.8M | 146.3M | 125.4M | 94.9M |
| Earnings from Cont. Ops | 107.2M | 109.8M | 146.3M | 125.4M | 94.9M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 107.2M | 109.8M | 146.3M | 125.4M | 94.9M |
| Per Share | |||||
| Basic EPS | CN¥0.48 | CN¥0.49 | CN¥0.66 | CN¥0.85 | CN¥1.12 |
| Diluted EPS | CN¥0.48 | CN¥0.49 | CN¥0.66 | CN¥0.85 | CN¥1.12 |
| Revenue Per Share | CN¥7.22 | CN¥7.33 | CN¥7.05 | CN¥8.37 | CN¥12.39 |
| Shares | |||||
| Basic Shares Outstanding | 228.1M | 224.0M | 221.7M | 147.6M | 84.7M |
| Diluted Shares Outstanding | 228.1M | 224.0M | 221.7M | 147.6M | 84.7M |
| Profitability Metrics | |||||
| EBITDA | — | 220.3M | 237.6M | 187.6M | 143.0M |
| D&A | — | 108.0M | 77.8M | 60.6M | 53.6M |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026