00124.HK
Guangdong Land Holdings Limited
HKSE · Real Estate · Real Estate - Development · HK
HKD 0.20
−1.47%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 16.1B | 8.6B | 6.8B | 3.9B | 1.4B |
| Cost of Revenue | 14.3B | 7.3B | 7.0B | 3.5B | 828.1M |
| Gross Profit | 1.7B | 1.2B | (283.4M) | 371.3M | 549.6M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 598.6M | 344.0M | 488.5M | 630.4M | 562.5M |
| General & Admin Expense | 215.8M | 118.1M | 204.1M | 268.0M | 242.5M |
| Selling & Marketing Expense | 382.8M | 226.0M | 284.3M | 362.4M | 320.0M |
| Other Expenses | 711.8M | 512.1M | 26.6M | 2.0B | (870.0M) |
| Total Operating Expenses | 1.3B | 856.2M | 515.1M | 2.6B | (307.5M) |
| Cost and Expenses | 15.6B | 8.2B | 7.6B | 6.1B | 520.6M |
| Operating Income (EBIT) | 423.2M | 389.1M | (798.5M) | (2.3B) | 857.1M |
| Non-Operating | |||||
| Interest Income | 64.8M | 17.9M | 41.0M | 77.1M | 22.1M |
| Interest Expense | 801.9M | 419.7M | 387.8M | 307.1M | 206.9M |
| Net Interest Income | (738.4M) | (401.8M) | (346.8M) | (230.0M) | (184.8M) |
| Other Non-Op Income/Expense | (872.7M) | (402.2M) | (347.6M) | (232.7M) | (187.3M) |
| Non-Operating Income (excl Interest) | (467.6M) | (526.4M) | (49.3M) | (74.4M) | (19.7M) |
| EBT (Pre-Tax Income) | (449.4M) | (13.1M) | (1.1B) | (2.5B) | 669.8M |
| Income Tax Expense | 1.3B | 628.8M | 350.7M | 156.8M | 264.9M |
| Bottom Line | |||||
| Net Income | (1.6B) | (590.2M) | (1.4B) | (2.4B) | 392.7M |
| Earnings from Cont. Ops | (1.8B) | (641.9M) | (1.5B) | (2.6B) | 405.0M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (1.6B) | (590.2M) | (1.4B) | (2.4B) | 392.7M |
| Per Share | |||||
| Basic EPS | (HK$0.97) | (HK$0.34) | (HK$0.81) | (HK$1.43) | HK$0.23 |
| Diluted EPS | (HK$0.97) | (HK$0.34) | (HK$0.81) | (HK$1.43) | HK$0.23 |
| Revenue Per Share | HK$9.39 | HK$5.01 | HK$3.95 | HK$2.27 | HK$0.80 |
| Shares | |||||
| Basic Shares Outstanding | 1.7B | 1.7B | 1.7B | 1.7B | 1.7B |
| Diluted Shares Outstanding | 1.7B | 1.7B | 1.7B | 1.7B | 1.7B |
| Profitability Metrics | |||||
| EBITDA | 2.0B | 937.0M | 344.0M | (2.2B) | 886.3M |
| D&A | 42.5M | 21.6M | 29.6M | 23.4M | 9.5M |
| EBIT | 890.9M | 915.4M | 314.5M | (2.2B) | 876.8M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026