Dongkuk Steel Mill Company Limited (001230.KS) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	2261.3B	1985.3B	1999.4B	1841.1B	2098.9B
Cost of Revenue	2118.9B	1839.5B	1830.4B	1667.6B	7342.1B
Gross Profit	142.4B	145.8B	169.0B	173.5B	1169.0B
Operating Expenses
R&D Expense	3.4B	—	—	—	11.2B
SG&A Expense	48.7B	39.2B	32.0B	33.4B	283.5B
General & Admin Expense	15.1B	18.9B	13.4B	14.2B	143.3B
Selling & Marketing Expense	21.8B	20.3B	18.6B	19.2B	8.7B
Other Expenses	52.1B	67.1B	79.0B	80.1B	130.8B
Total Operating Expenses	104.2B	106.3B	111.0B	113.5B	425.5B
Cost and Expenses	2223.1B	1945.8B	1941.4B	1781.1B	2012.1B
Operating Income (EBIT)	38.2B	39.5B	58.0B	60.1B	86.8B
Non-Operating
Interest Income	7.8B	9.5B	10.6B	8.9B	7.2B
Interest Expense	9.8B	9.5B	10.5B	11.9B	12.4B
Net Interest Income	(2.0B)	30.0M	57.0M	(3.0B)	(5.2B)
Other Non-Op Income/Expense	78.1B	(28.6B)	(21.3B)	465.0B	(25.3B)
Non-Operating Income (excl Interest)	7.7B	19.2B	10.8B	209.9B	168.2B
EBT (Pre-Tax Income)	116.3B	10.8B	36.7B	(161.7B)	61.5B
Income Tax Expense	(1.1B)	(9.9B)	17.0B	76.0B	1.2B
Bottom Line
Net Income	114.0B	16.1B	11.7B	667.1B	399.0B
Earnings from Cont. Ops	117.4B	20.7B	19.7B	449.0B	60.2B
Earnings from Discont. Ops	—	—	—	224.7B	351.1B
Bottom Line Net Income	114.0B	16.1B	11.7B	667.1B	399.0B
Per Share
Basic EPS	₩1,306	₩103	₩260	₩14,762	₩17,822
Diluted EPS	₩1,306	₩103	₩260	₩14,762	₩17,822
Revenue Per Share	₩14,541	₩42,966	₩44,244	₩40,741	₩46,445
Shares
Basic Shares Outstanding	155.5M	46.2M	45.2M	45.2M	45.2M
Diluted Shares Outstanding	155.5M	46.2M	45.2M	45.2M	45.2M
Profitability Metrics
EBITDA	45.0B	63.5B	75.3B	(128.4B)	(61.3B)
D&A	26.0B	24.1B	23.7B	21.5B	20.2B
EBIT	19.0B	39.5B	51.6B	(149.8B)	(81.5B)

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026