00115.HK
Grand Field Group Holdings Limited
HKSE · Real Estate · Real Estate - Development · HK
HKD 4.62
−1.28%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 352.8M | 242.6M | 236.4M | 264.5M | 139.3M |
| Cost of Revenue | 452.1M | 232.2M | 220.0M | 204.6M | 120.3M |
| Gross Profit | (99.4M) | 10.5M | 18.8M | 59.9M | 19.0M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | (4.87) |
| SG&A Expense | 130.1M | 59.8M | 163.7M | 71.3M | 84.5M |
| General & Admin Expense | 83.9M | 36.8M | 47.0M | 49.1M | 61.6M |
| Selling & Marketing Expense | 46.2M | 22.9M | 23.3M | 22.2M | 22.9M |
| Other Expenses | 426.9M | 139.6M | 193.9M | (50.9M) | 49.2M |
| Total Operating Expenses | 557.0M | 199.4M | 357.6M | 20.4M | 133.7M |
| Cost and Expenses | 724.1M | 431.6M | 577.5M | 225.0M | 775.4M |
| Operating Income (EBIT) | (229.6M) | (47.2M) | (144.8M) | 39.5M | (636.2M) |
| Non-Operating | |||||
| Interest Income | 1.0M | 65.0K | 789.0K | 492.0K | 1.3M |
| Interest Expense | 51.2M | 33.7M | 42.2M | 46.9M | 51.0M |
| Net Interest Income | (51.2M) | (33.6M) | (41.4M) | (46.4M) | (49.6M) |
| Other Non-Op Income/Expense | (387.1M) | (169.9M) | (254.5M) | (54.1M) | (47.8M) |
| Non-Operating Income (excl Interest) | (43.2M) | (141.7M) | 17.2M | 7.2M | — |
| EBT (Pre-Tax Income) | (616.6M) | (217.1M) | (399.3M) | (14.6M) | (683.9M) |
| Income Tax Expense | 13.1M | 27.1M | (14.0M) | 58.6M | (90.2M) |
| Bottom Line | |||||
| Net Income | (333.4M) | (82.1M) | (251.3M) | (47.0M) | (392.6M) |
| Earnings from Cont. Ops | (621.5M) | (190.0M) | (385.3M) | (73.2M) | (593.7M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (333.4M) | (82.1M) | (251.3M) | (47.0M) | (392.6M) |
| Per Share | |||||
| Basic EPS | (HK$25.43) | (HK$5.57) | (HK$20.52) | (HK$3.84) | (HK$2.42) |
| Diluted EPS | (HK$25.43) | (HK$5.57) | (HK$20.52) | (HK$3.84) | (HK$2.42) |
| Revenue Per Share | HK$20.50 | HK$16.47 | HK$19.30 | HK$21.60 | HK$0.57 |
| Shares | |||||
| Basic Shares Outstanding | 17.2M | 14.7M | 12.2M | 12.2M | 245.0M |
| Diluted Shares Outstanding | 17.2M | 14.7M | 12.2M | 12.2M | 245.0M |
| Profitability Metrics | |||||
| EBITDA | (205.8M) | (34.6M) | (131.2M) | 46.6M | (153.8M) |
| D&A | 24.8M | 12.7M | 13.6M | 14.3M | 14.9M |
| EBIT | (230.6M) | (47.3M) | (144.8M) | 32.2M | (168.8M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Dec 1, 2025