Daehan Flour Mills Co.,Ltd (001130.KS) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	1383.6B	1375.2B	1374.7B	1441.5B	1368.2B
Cost of Revenue	1144.7B	1121.6B	1096.0B	1183.3B	1140.0B
Gross Profit	238.9B	255.5B	278.8B	258.1B	228.2B
Operating Expenses
R&D Expense	1.5B	612.0M	1.7B	445.2M	298.9M
SG&A Expense	135.7B	105.6B	97.7B	99.4B	88.0B
General & Admin Expense	11.4B	14.2B	13.7B	13.9B	13.2B
Selling & Marketing Expense	73.8B	91.5B	84.0B	85.5B	74.8B
Other Expenses	152.4B	181.3B	107.1B	103.5B	96.6B
Total Operating Expenses	289.5B	287.6B	206.5B	178.0B	184.9B
Cost and Expenses	1432.3B	1407.3B	1302.4B	1363.7B	1324.9B
Operating Income (EBIT)	(48.7B)	(32.1B)	72.3B	77.7B	67.2B
Non-Operating
Interest Income	9.8B	10.9B	12.6B	9.8B	7.9B
Interest Expense	12.2B	13.9B	12.6B	4.7B	6.9B
Net Interest Income	(2.4B)	(3.0B)	18.9M	5.1B	953.0M
Other Non-Op Income/Expense	29.3B	27.4B	(2.3B)	23.8B	(12.1B)
Non-Operating Income (excl Interest)	(22.4B)	—	(10.3B)	(36.6B)	13.2B
EBT (Pre-Tax Income)	(19.4B)	(4.7B)	70.0B	101.5B	55.1B
Income Tax Expense	20.9B	20.4B	21.2B	20.3B	13.8B
Bottom Line
Net Income	(40.5B)	(25.3B)	48.7B	81.2B	41.2B
Earnings from Cont. Ops	(40.3B)	(25.1B)	48.8B	81.2B	41.3B
Earnings from Discont. Ops	—	—	—	930.00	—
Bottom Line Net Income	(40.5B)	(25.3B)	48.7B	81.2B	41.2B
Per Share
Basic EPS	(₩2,433)	(₩1,519)	₩2,926	₩4,872	₩2,470
Diluted EPS	(₩2,433)	(₩1,519)	₩2,926	₩4,872	₩2,470
Revenue Per Share	₩83,179	₩81,373	₩82,517	₩86,484	₩82,087
Shares
Basic Shares Outstanding	16.6M	16.9M	16.7M	16.7M	16.7M
Diluted Shares Outstanding	16.6M	16.9M	16.7M	16.7M	16.7M
Profitability Metrics
EBITDA	(78.0B)	5.7B	124.9B	156.3B	95.3B
D&A	37.2B	37.8B	42.2B	41.9B	41.3B
EBIT	(115.2B)	(32.1B)	82.6B	114.4B	54.0B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026