00111.HK
Cinda International Holdings Limited
HKSE · Financial Services · Financial - Capital Markets · HK
HKD 0.70
+6.06%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 373.1M | 226.0M | 195.5M | 145.6M | 127.2M |
| Cost of Revenue | 74.2M | 42.9M | 63.3M | 64.2M | 39.3M |
| Gross Profit | 341.5M | 183.0M | 132.2M | 81.4M | 87.9M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 58.9M | 17.7M | 12.6M | 8.5M | 10.5M |
| General & Admin Expense | — | 17.7M | 12.6M | 7.6M | 10.0M |
| Selling & Marketing Expense | — | — | — | 898.0K | 489.0K |
| Other Expenses | 142.4M | 47.3M | 32.1M | 61.5M | 78.3M |
| Total Operating Expenses | 118.9M | 65.0M | 44.7M | 70.0M | 88.7M |
| Cost and Expenses | 150.6M | 107.9M | 108.0M | 134.2M | 128.0M |
| Operating Income (EBIT) | 217.5M | 118.0M | 87.5M | 11.4M | (801.0K) |
| Non-Operating | |||||
| Interest Income | 117.6M | 109.7M | (307.0K) | (268.0K) | — |
| Interest Expense | 73.7M | 39.8M | 30.4M | 26.3M | 20.6M |
| Net Interest Income | 76.8M | 69.8M | (30.8M) | (26.6M) | (20.6M) |
| Other Non-Op Income/Expense | (86.1M) | (34.6M) | (52.3M) | (36.0M) | (10.6M) |
| Non-Operating Income (excl Interest) | 7.9M | (5.2M) | 26.0M | (14.7M) | — |
| EBT (Pre-Tax Income) | 131.4M | 83.4M | 31.0M | (24.5M) | (11.4M) |
| Income Tax Expense | 17.4M | 3.0M | 20.7M | 12.7M | 11.0M |
| Bottom Line | |||||
| Net Income | 113.9M | 80.4M | 10.3M | (12.8M) | (22.4M) |
| Earnings from Cont. Ops | 108.6M | 80.4M | 10.3M | (12.8M) | (22.4M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 113.9M | 80.4M | 10.3M | (12.8M) | (22.4M) |
| Per Share | |||||
| Basic EPS | HK$0.18 | HK$0.13 | HK$0.02 | (HK$0.02) | (HK$0.03) |
| Diluted EPS | HK$0.18 | HK$0.13 | HK$0.02 | (HK$0.02) | (HK$0.03) |
| Revenue Per Share | HK$0.58 | HK$0.35 | HK$0.30 | HK$0.23 | HK$0.20 |
| Shares | |||||
| Basic Shares Outstanding | 641.2M | 641.2M | 641.2M | 641.2M | 641.2M |
| Diluted Shares Outstanding | 641.2M | 641.2M | 641.2M | 641.2M | 641.2M |
| Profitability Metrics | |||||
| EBITDA | 241.1M | 139.4M | 72.1M | 49.7M | 26.6M |
| D&A | 31.6M | 16.1M | 19.6M | 23.6M | 27.4M |
| EBIT | 209.6M | 123.3M | 52.5M | 26.2M | (801.0K) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026