00108.HK
GR Life Style Company Limited
HKSE · Real Estate · Real Estate - Services · HK
HKD 1.74
+4.20%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 706.8M | 348.9M | 310.0M | 352.6M | 352.3M |
| Cost of Revenue | 46.0M | 1.5M | 89.9M | 76.8M | 72.7M |
| Gross Profit | 661.3M | 347.4M | 220.1M | 275.9M | 279.6M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 227.8M | 262.4M | 87.8M | 152.0M | 157.0M |
| General & Admin Expense | — | — | — | — | 156.7M |
| Selling & Marketing Expense | — | — | — | — | 283.0K |
| Other Expenses | 342.7M | 19.1M | 67.8M | — | — |
| Total Operating Expenses | 570.6M | 281.5M | 155.6M | 152.0M | 157.0M |
| Cost and Expenses | 616.5M | 283.0M | 245.6M | 228.7M | 229.7M |
| Operating Income (EBIT) | 101.8M | 65.9M | 64.5M | 123.9M | 122.6M |
| Non-Operating | |||||
| Interest Income | (6.5M) | 5.8M | (5.5M) | 7.6M | 4.7M |
| Interest Expense | 300.0M | 153.1M | 124.5M | 129.1M | 136.4M |
| Net Interest Income | (306.5M) | (147.4M) | (130.0M) | (121.5M) | (131.7M) |
| Other Non-Op Income/Expense | (1.3B) | (201.6M) | (1.0B) | (193.9M) | (456.9M) |
| Non-Operating Income (excl Interest) | 963.2M | 48.5M | 907.4M | 64.7M | 320.4M |
| EBT (Pre-Tax Income) | (1.2B) | (135.7M) | (967.5M) | (69.9M) | (334.3M) |
| Income Tax Expense | (74.7M) | (25.7M) | (48.2M) | 59.4M | (14.2M) |
| Bottom Line | |||||
| Net Income | (1.1B) | (109.6M) | (918.5M) | (129.3M) | (320.1M) |
| Earnings from Cont. Ops | (1.1B) | (110.0M) | (919.3M) | (129.3M) | (320.1M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (1.1B) | (109.6M) | (918.5M) | (129.3M) | (320.1M) |
| Per Share | |||||
| Basic EPS | (HK$0.35) | (HK$0.03) | (HK$0.29) | (HK$0.04) | (HK$0.10) |
| Diluted EPS | (HK$0.35) | (HK$0.03) | (HK$0.29) | (HK$0.04) | (HK$0.10) |
| Revenue Per Share | HK$0.22 | HK$0.11 | HK$0.10 | HK$0.11 | HK$0.11 |
| Shares | |||||
| Basic Shares Outstanding | 3.2B | 3.2B | 3.2B | 3.2B | 3.2B |
| Diluted Shares Outstanding | 3.2B | 3.2B | 3.2B | 3.2B | 3.2B |
| Profitability Metrics | |||||
| EBITDA | (818.0M) | 18.9M | (840.7M) | 61.7M | (194.6M) |
| D&A | 8.4M | 1.5M | 2.3M | 2.5M | 3.2M |
| EBIT | (826.3M) | 17.4M | (843.0M) | 59.2M | (197.8M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026