Shougang Century Holdings Limited (00103.HK) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	4.9B	2.4B	2.4B	2.5B	2.5B
Cost of Revenue	4.2B	2.1B	2.1B	2.1B	2.1B
Gross Profit	675.5M	371.6M	325.6M	374.2M	330.5M
Operating Expenses
R&D Expense	206.5M	105.2M	102.0M	108.3M	103.3M
SG&A Expense	454.0M	240.3M	192.3M	181.0M	172.9M
General & Admin Expense	107.7M	73.8M	62.8M	56.4M	58.3M
Selling & Marketing Expense	232.5M	170.4M	129.2M	124.0M	114.6M
Other Expenses	—	—	—	—	1.1M
Total Operating Expenses	660.5M	345.5M	294.3M	289.3M	277.3M
Cost and Expenses	4.9B	2.4B	2.4B	2.4B	2.4B
Operating Income (EBIT)	15.0M	26.1M	31.3M	84.9M	53.2M
Non-Operating
Interest Income	27.1M	15.9M	4.7M	2.5M	2.2M
Interest Expense	31.1M	14.3M	20.6M	22.9M	24.3M
Net Interest Income	(4.0M)	1.6M	(15.9M)	(20.4M)	(22.1M)
Other Non-Op Income/Expense	39.3M	31.3M	552.0K	(15.2M)	4.5M
Non-Operating Income (excl Interest)	—	—	—	867.0K	(28.8M)
EBT (Pre-Tax Income)	54.3M	57.4M	31.8M	69.7M	57.7M
Income Tax Expense	792.0K	3.2M	190.0K	7.2M	9.8M
Bottom Line
Net Income	53.5M	54.2M	31.6M	62.5M	47.9M
Earnings from Cont. Ops	53.5M	54.2M	31.6M	62.5M	47.9M
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	53.5M	54.2M	31.6M	62.5M	40.2M
Per Share
Basic EPS	HK$0.10	HK$0.11	HK$0.08	HK$0.16	HK$0.12
Diluted EPS	HK$0.10	HK$0.11	HK$0.08	HK$0.15	HK$0.09
Revenue Per Share	HK$9.41	HK$4.84	HK$5.87	HK$6.33	HK$6.27
Shares
Basic Shares Outstanding	519.3M	501.0M	408.6M	394.0M	392.8M
Diluted Shares Outstanding	519.3M	501.0M	408.6M	411.3M	469.2M
Profitability Metrics
EBITDA	212.2M	129.1M	133.1M	186.7M	189.2M
D&A	197.2M	103.0M	101.8M	101.8M	107.2M
EBIT	15.0M	26.1M	31.3M	84.9M	82.0M

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026