00092.HK
Champion Technology Holdings Limited
HKSE · Technology · Information Technology Services · HK
HKD 0.12
+2.56%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 91.6M | 34.3M | 57.3M | 208.6M | 25.3M |
| Cost of Revenue | 107.1M | 54.1M | 53.2M | 197.2M | 21.7M |
| Gross Profit | (15.5M) | (19.8M) | 4.1M | 11.4M | 3.6M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 177.3M | 100.4M | 76.9M | 33.2M | 20.0M |
| General & Admin Expense | 53.4M | — | 37.6M | 22.7M | 19.4M |
| Selling & Marketing Expense | 66.3M | — | 39.4M | 10.4M | 563.0K |
| Other Expenses | 35.7M | 33.9M | — | (58.0K) | 6.5M |
| Total Operating Expenses | 212.9M | 134.3M | 76.9M | 33.1M | 26.5M |
| Cost and Expenses | 320.1M | 188.4M | 130.2M | 230.4M | 48.2M |
| Operating Income (EBIT) | (228.5M) | (154.1M) | (74.4M) | (21.8M) | (22.9M) |
| Non-Operating | |||||
| Interest Income | — | — | — | 755.0K | 2.7M |
| Interest Expense | 1.3M | 866.0K | 435.0K | 40.0K | 172.0K |
| Net Interest Income | (1.3M) | (866.0K) | (435.0K) | 715.0K | 2.5M |
| Other Non-Op Income/Expense | 41.2M | 18.2M | 23.0M | 9.0M | 11.2M |
| Non-Operating Income (excl Interest) | (23.4M) | — | (23.4M) | (9.0M) | (11.4M) |
| EBT (Pre-Tax Income) | (187.3M) | (135.8M) | (51.4M) | (12.8M) | (11.7M) |
| Income Tax Expense | (1.5M) | (405.0K) | 1.1M | (554.0K) | 597.0K |
| Bottom Line | |||||
| Net Income | (169.6M) | (125.4M) | (44.2M) | (12.4M) | (12.7M) |
| Earnings from Cont. Ops | (185.7M) | (135.4M) | (52.6M) | (12.2M) | (12.3M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (169.6M) | (125.4M) | (44.2M) | (12.4M) | (14.8M) |
| Per Share | |||||
| Basic EPS | (HK$0.17) | (HK$0.12) | (HK$0.05) | (HK$0.02) | (HK$0.02) |
| Diluted EPS | (HK$0.17) | (HK$0.12) | (HK$0.05) | (HK$0.02) | (HK$0.02) |
| Revenue Per Share | HK$0.08 | HK$0.03 | HK$0.07 | HK$0.31 | HK$0.04 |
| Shares | |||||
| Basic Shares Outstanding | 1.1B | 1.0B | 879.2M | 683.8M | 683.8M |
| Diluted Shares Outstanding | 1.1B | 1.0B | 879.2M | 683.8M | 683.8M |
| Profitability Metrics | |||||
| EBITDA | (200.0M) | (154.1M) | (70.3M) | (12.5M) | (11.0M) |
| D&A | 4.0M | — | 2.5M | 214.0K | 476.0K |
| EBIT | (203.9M) | (154.1M) | (72.8M) | (12.7M) | (11.5M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026