00092.HK
Champion Technology Holdings Limited
HKSE · Technology · Information Technology Services · HK
HKD 0.17
+0.00%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 210.1M | 57.3M | 208.6M | 25.3M | 61.0M |
| Cost of Revenue | 198.9M | 53.2M | 197.2M | 21.7M | 59.6M |
| Gross Profit | 11.2M | 4.1M | 11.4M | 3.6M | 1.4M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 137.6M | 76.9M | 33.2M | 20.0M | 26.8M |
| General & Admin Expense | 64.6M | 37.6M | 22.7M | 19.4M | 26.8M |
| Selling & Marketing Expense | 73.1M | 39.4M | 10.4M | 563.0K | 4.0K |
| Other Expenses | 1.7M | — | (58.0K) | 6.5M | (4.0K) |
| Total Operating Expenses | 139.3M | 76.9M | 33.1M | 26.5M | 26.8M |
| Cost and Expenses | 338.2M | 130.2M | 230.4M | 48.2M | 84.7M |
| Operating Income (EBIT) | (128.1M) | (74.4M) | (21.8M) | (22.9M) | (23.7M) |
| Non-Operating | |||||
| Interest Income | 755.0K | — | 755.0K | 2.7M | 2.3M |
| Interest Expense | 738.0K | 435.0K | 40.0K | 172.0K | 11.9M |
| Net Interest Income | 17.0K | (435.0K) | 715.0K | 2.5M | (9.7M) |
| Other Non-Op Income/Expense | (18.4M) | 23.0M | 9.0M | 11.2M | (28.9M) |
| Non-Operating Income (excl Interest) | (23.4M) | (23.4M) | (9.0M) | (11.4M) | 16.9M |
| EBT (Pre-Tax Income) | (146.4M) | (51.4M) | (12.8M) | (11.7M) | (52.6M) |
| Income Tax Expense | (2.0M) | 1.1M | (554.0K) | 597.0K | 428.0K |
| Bottom Line | |||||
| Net Income | (135.1M) | (44.2M) | (12.4M) | (12.7M) | (50.5M) |
| Earnings from Cont. Ops | (144.5M) | (52.6M) | (12.2M) | (12.3M) | (53.0M) |
| Earnings from Discont. Ops | — | — | — | — | 1.9M |
| Bottom Line Net Income | (135.1M) | (44.2M) | (12.4M) | (14.8M) | (50.9M) |
| Per Share | |||||
| Basic EPS | (HK$0.17) | (HK$0.05) | (HK$0.02) | (HK$0.02) | (HK$0.11) |
| Diluted EPS | (HK$0.17) | (HK$0.05) | (HK$0.02) | (HK$0.02) | (HK$0.11) |
| Revenue Per Share | HK$0.21 | HK$0.07 | HK$0.31 | HK$0.04 | HK$0.13 |
| Shares | |||||
| Basic Shares Outstanding | 984.7M | 879.2M | 683.8M | 683.8M | 462.7M |
| Diluted Shares Outstanding | 984.7M | 879.2M | 683.8M | 683.8M | 462.7M |
| Profitability Metrics | |||||
| EBITDA | (100.3M) | (72.7M) | (12.5M) | (11.0M) | (38.8M) |
| D&A | 3.3M | 132.0K | 214.0K | 476.0K | 1.9M |
| EBIT | (103.6M) | (72.8M) | (12.7M) | (11.5M) | (40.7M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Dec 1, 2025