000913.SZ
钱江摩托
SZSE · Consumer Cyclical · C 制造业 · CN
CNY 11.40
+1.42%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 5.1B | 5.4B | 6.0B | 5.1B | 5.6B |
| Cost of Revenue | 3.9B | 4.1B | 4.4B | 3.7B | 4.1B |
| Gross Profit | 1.2B | 1.4B | 1.6B | 1.4B | 1.5B |
| Operating Expenses | |||||
| R&D Expense | 378.7M | 382.0M | 366.4M | 324.2M | 316.1M |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 242.6M | 244.3M | 240.9M | 277.5M | 276.0M |
| Selling & Marketing Expense | 212.4M | 223.4M | 214.0M | 203.7M | 199.5M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 1.1B | 1.1B | 1.0B | 924.7M | 973.8M |
| Cost and Expenses | 5.0B | 5.2B | 5.5B | 4.6B | 5.1B |
| Operating Income (EBIT) | 1.1B | 1.2B | 689.5M | 495.2M | 463.9M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 1.1B | 1.2B | 690.4M | 507.5M | 475.7M |
| Income Tax Expense | 231.8M | 237.2M | 18.6M | 52.0M | 80.6M |
| Bottom Line | |||||
| Net Income | 851.5M | 977.1M | 676.7M | 464.0M | 415.5M |
| Earnings from Cont. Ops | 844.9M | 973.3M | 671.8M | 455.5M | 395.1M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 851.5M | 977.1M | 676.7M | 464.0M | 415.5M |
| Per Share | |||||
| Basic EPS | CN¥1.63 | CN¥1.87 | CN¥1.29 | CN¥0.88 | CN¥0.92 |
| Diluted EPS | CN¥1.63 | CN¥1.87 | CN¥1.29 | CN¥0.88 | CN¥0.91 |
| Revenue Per Share | CN¥9.76 | CN¥10.35 | CN¥11.54 | CN¥9.67 | CN¥12.45 |
| Shares | |||||
| Basic Shares Outstanding | 523.1M | 523.3M | 522.7M | 526.9M | 453.5M |
| Diluted Shares Outstanding | 523.1M | 523.3M | 522.7M | 526.9M | 453.5M |
| Profitability Metrics | |||||
| EBITDA | — | 1.4B | 831.0M | 626.9M | 567.9M |
| D&A | — | 153.9M | 141.5M | 131.7M | 104.0M |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026