00089.HK
Tai Sang Land Development Limited
HKSE · Real Estate · Real Estate - Services · HK
HKD 1.92
−1.54%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 942.5M | 472.2M | 481.6M | 487.1M | 440.8M |
| Cost of Revenue | 414.4M | 222.5M | 182.9M | 183.4M | 148.2M |
| Gross Profit | 715.8M | 249.7M | 298.6M | 303.6M | 292.6M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 194.1M | 191.0M | 181.5M | 184.7M | 176.3M |
| General & Admin Expense | 194.1M | 191.0M | 181.5M | 184.7M | 162.6M |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | 710.7M | (45.2M) | 327.9M | 185.9M | — |
| Total Operating Expenses | 904.8M | 145.8M | 509.5M | 370.6M | 176.3M |
| Cost and Expenses | 1.1B | 368.3M | 692.4M | 554.0M | 324.4M |
| Operating Income (EBIT) | (189.0M) | 103.9M | (210.9M) | (67.0M) | 116.4M |
| Non-Operating | |||||
| Interest Income | 5.2M | 2.9M | 3.9M | 2.1M | 1.0M |
| Interest Expense | 240.2M | 112.9M | 151.9M | 145.7M | 71.2M |
| Net Interest Income | (234.1M) | (109.9M) | (148.0M) | (143.6M) | (70.2M) |
| Other Non-Op Income/Expense | (218.0M) | (356.5M) | (148.9M) | (143.6M) | 215.9M |
| Non-Operating Income (excl Interest) | (421.6M) | 243.7M | (2.9M) | (2.1M) | — |
| EBT (Pre-Tax Income) | (407.0M) | (252.6M) | (359.8M) | (210.6M) | 332.3M |
| Income Tax Expense | (28.2M) | 6.9M | (19.6M) | (46.2M) | (53.3M) |
| Bottom Line | |||||
| Net Income | (384.5M) | (257.6M) | (333.4M) | (185.7M) | 360.1M |
| Earnings from Cont. Ops | (378.8M) | (259.6M) | (340.2M) | (164.4M) | 385.5M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (384.5M) | (257.6M) | (333.4M) | (185.7M) | 360.1M |
| Per Share | |||||
| Basic EPS | (HK$1.33) | (HK$0.90) | (HK$1.16) | (HK$0.65) | HK$1.25 |
| Diluted EPS | (HK$1.33) | (HK$0.90) | (HK$1.16) | (HK$0.65) | HK$1.25 |
| Revenue Per Share | HK$3.28 | HK$1.64 | HK$1.67 | HK$1.69 | HK$1.53 |
| Shares | |||||
| Basic Shares Outstanding | 287.7M | 287.7M | 287.7M | 287.7M | 287.7M |
| Diluted Shares Outstanding | 287.7M | 287.7M | 287.7M | 287.7M | 287.7M |
| Profitability Metrics | |||||
| EBITDA | 324.4M | (94.5M) | (162.4M) | (16.7M) | 176.5M |
| D&A | 91.8M | 45.2M | 45.5M | 48.2M | 60.2M |
| EBIT | 232.6M | (139.8M) | (207.9M) | (64.8M) | 116.4M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026