000876.SZ
新 希 望
SZSE · Consumer Defensive · C 制造业 · CN
CNY 6.86
−0.58%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 109.7B | 106.9B | 103.1B | 141.7B | 141.5B |
| Cost of Revenue | 103.6B | 100.1B | 96.2B | 137.8B | 132.1B |
| Gross Profit | 6.1B | 6.7B | 6.9B | 3.9B | 9.4B |
| Operating Expenses | |||||
| R&D Expense | 181.0M | 191.3M | 249.6M | 207.2M | 299.9M |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 3.7B | 3.8B | 3.8B | 4.6B | 4.7B |
| Selling & Marketing Expense | 1.3B | 1.3B | 1.3B | 1.8B | 1.7B |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 7.5B | 7.5B | 7.3B | 8.9B | 8.9B |
| Cost and Expenses | 111.1B | 107.6B | 103.5B | 146.7B | 141.0B |
| Operating Income (EBIT) | (2.2B) | (937.1M) | 999.8M | 300.3M | (587.0M) |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | (2.4B) | (1.2B) | 483.5M | (681.8M) | (1.8B) |
| Income Tax Expense | 700.0M | 598.5M | 281.8M | 273.6M | 138.6M |
| Bottom Line | |||||
| Net Income | (3.1B) | (1.8B) | 473.6M | 249.2M | (1.5B) |
| Earnings from Cont. Ops | (3.1B) | (1.8B) | 201.6M | (955.4M) | (1.9B) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (3.1B) | (1.8B) | 473.6M | 249.2M | (1.5B) |
| Per Share | |||||
| Basic EPS | (CN¥0.72) | (CN¥0.41) | CN¥0.09 | CN¥0.04 | (CN¥0.36) |
| Diluted EPS | (CN¥0.72) | (CN¥0.41) | CN¥0.09 | CN¥0.04 | (CN¥0.36) |
| Revenue Per Share | CN¥24.45 | CN¥24.55 | CN¥19.59 | CN¥22.75 | CN¥34.89 |
| Shares | |||||
| Basic Shares Outstanding | 4.5B | 4.4B | 5.3B | 6.2B | 4.1B |
| Diluted Shares Outstanding | 4.5B | 4.4B | 5.3B | 6.2B | 4.1B |
| Profitability Metrics | |||||
| EBITDA | — | 2.6B | 4.3B | 4.5B | 4.2B |
| D&A | — | 3.5B | 3.3B | 4.2B | 4.8B |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026