000858.SZ
五 粮 液
SZSE · Consumer Defensive · C 制造业 · CN
CNY 71.48
+0.41%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 46.3B | 40.5B | 89.2B | 83.3B | 74.0B |
| Cost of Revenue | 9.8B | 9.1B | 20.5B | 20.2B | 18.2B |
| Gross Profit | 36.5B | 31.4B | 68.7B | 63.1B | 55.8B |
| Operating Expenses | |||||
| R&D Expense | 468.3M | 449.2M | 405.1M | 321.8M | 235.8M |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 3.0B | 3.1B | 3.6B | 3.3B | 3.1B |
| Selling & Marketing Expense | 9.8B | 7.6B | 10.7B | 7.8B | 6.8B |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 20.1B | 19.6B | 24.9B | 21.5B | 18.9B |
| Cost and Expenses | 29.9B | 28.7B | 45.3B | 41.7B | 37.0B |
| Operating Income (EBIT) | 16.8B | 12.3B | 44.2B | 42.0B | 37.2B |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 16.7B | 12.2B | 44.2B | 41.9B | 37.1B |
| Income Tax Expense | 3.7B | 2.9B | 11.0B | 10.4B | 9.1B |
| Bottom Line | |||||
| Net Income | 12.6B | 9.0B | 31.9B | 30.2B | 26.7B |
| Earnings from Cont. Ops | 13.0B | 9.3B | 33.2B | 31.5B | 28.0B |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 12.6B | 9.0B | 31.9B | 30.2B | 26.7B |
| Per Share | |||||
| Basic EPS | CN¥3.25 | CN¥2.31 | CN¥8.21 | CN¥7.78 | CN¥6.88 |
| Diluted EPS | CN¥3.25 | CN¥2.31 | CN¥8.21 | CN¥7.78 | CN¥6.88 |
| Revenue Per Share | CN¥11.92 | CN¥10.44 | CN¥22.97 | CN¥21.45 | CN¥19.06 |
| Shares | |||||
| Basic Shares Outstanding | 3.9B | 3.9B | 3.9B | 3.9B | 3.9B |
| Diluted Shares Outstanding | 3.9B | 3.9B | 3.9B | 3.9B | 3.9B |
| Profitability Metrics | |||||
| EBITDA | — | 13.1B | 45.0B | 42.6B | 37.8B |
| D&A | — | 877.8M | 783.5M | 590.3M | 576.9M |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026