000820.SZ
神雾节能
SZSE · Industrials · M 科研服务 · CN
CNY 3.45
−1.71%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 347.0M | 330.7M | 51.9M | 157.1M | 156.7M |
| Cost of Revenue | 308.3M | 294.0M | 40.4M | 125.5M | 134.0M |
| Gross Profit | 38.7M | 36.7M | 11.5M | 31.6M | 22.8M |
| Operating Expenses | |||||
| R&D Expense | 4.5M | 4.8M | 5.0M | 7.0M | 2.1M |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 28.2M | 26.7M | 34.6M | 43.8M | 24.3M |
| Selling & Marketing Expense | 1.4M | 1.5M | 2.4M | 2.7M | 3.9M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 37.7M | 36.2M | 43.1M | 54.3M | 30.7M |
| Cost and Expenses | 346.0M | 330.2M | 83.5M | 179.8M | 164.6M |
| Operating Income (EBIT) | (96.6M) | (100.2M) | (58.4M) | (12.8M) | (12.6M) |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | (99.2M) | (102.7M) | (44.8M) | (13.4M) | (17.7M) |
| Income Tax Expense | 21.2M | 20.8M | (5.5M) | 1.8M | 3.2M |
| Bottom Line | |||||
| Net Income | (63.3M) | (64.0M) | (27.8M) | (17.0M) | (15.9M) |
| Earnings from Cont. Ops | (120.4M) | (123.6M) | (39.3M) | (15.2M) | (20.9M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (63.3M) | (64.0M) | (27.8M) | (17.0M) | (15.9M) |
| Per Share | |||||
| Basic EPS | — | (CN¥0.10) | (CN¥0.04) | (CN¥0.03) | (CN¥0.03) |
| Diluted EPS | — | (CN¥0.10) | (CN¥0.04) | (CN¥0.03) | (CN¥0.03) |
| Revenue Per Share | — | — | — | — | — |
| Shares | |||||
| Basic Shares Outstanding | — | — | — | — | — |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | (99.3M) | (57.8M) | (12.3M) | (12.1M) |
| D&A | — | 825.1K | 592.3K | 487.9K | 547.8K |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026