00082.HK
Crazy Sports Group Limited
HKSE · Consumer Cyclical · Gambling, Resorts & Casinos · CN
HKD 0.08
+1.35%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 664.1M | 315.9M | 411.4M | 490.2M | 703.5M |
| Cost of Revenue | 495.2M | 242.4M | 266.1M | 310.8M | 457.7M |
| Gross Profit | 168.9M | 73.5M | 145.3M | 179.4M | 245.7M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 227.1M | 98.8M | 158.0M | 192.0M | 250.1M |
| General & Admin Expense | 57.7M | 33.8M | 42.2M | 45.9M | 58.6M |
| Selling & Marketing Expense | 119.3M | 65.0M | 115.8M | 146.1M | 191.5M |
| Other Expenses | 3.3M | 1.9M | 9.5M | — | 14.8M |
| Total Operating Expenses | 230.4M | 100.7M | 167.5M | 192.0M | 265.0M |
| Cost and Expenses | 725.6M | 343.1M | 433.7M | 502.8M | 722.7M |
| Operating Income (EBIT) | (61.5M) | (27.2M) | (22.2M) | (12.7M) | (19.2M) |
| Non-Operating | |||||
| Interest Income | 91.0K | 13.0K | 123.0K | 280.0K | 119.0K |
| Interest Expense | 1.1M | 548.0K | 573.0K | 1.2M | 1.1M |
| Net Interest Income | (1.0M) | (535.0K) | (450.0K) | (912.0K) | (994.0K) |
| Other Non-Op Income/Expense | (100.4M) | (90.0M) | 8.0M | (8.3M) | 35.3M |
| Non-Operating Income (excl Interest) | — | — | 109.0K | 8.7M | — |
| EBT (Pre-Tax Income) | (161.9M) | (117.2M) | (14.3M) | (22.5M) | 16.0M |
| Income Tax Expense | 114.0M | 112.4M | 452.0K | (730.0K) | (1.7M) |
| Bottom Line | |||||
| Net Income | (50.4M) | (4.9M) | (14.7M) | (23.2M) | 17.8M |
| Earnings from Cont. Ops | (50.3M) | (4.8M) | (14.7M) | (21.7M) | 17.7M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (50.4M) | (4.9M) | (14.7M) | (23.2M) | 17.8M |
| Per Share | |||||
| Basic EPS | (HK$0.01) | (HK$0.00) | (HK$0.00) | (HK$0.01) | HK$0.00 |
| Diluted EPS | (HK$0.01) | (HK$0.00) | (HK$0.00) | (HK$0.01) | HK$0.00 |
| Revenue Per Share | HK$0.15 | HK$0.07 | HK$0.09 | HK$0.11 | HK$0.16 |
| Shares | |||||
| Basic Shares Outstanding | 4.5B | 4.4B | 4.5B | 4.5B | 4.5B |
| Diluted Shares Outstanding | 4.5B | 4.5B | 4.5B | 4.5B | 4.5B |
| Profitability Metrics | |||||
| EBITDA | 30.3M | (13.2M) | 12.9M | 13.3M | 65.1M |
| D&A | 91.8M | 14.0M | 35.2M | 34.6M | 32.9M |
| EBIT | (61.5M) | (27.2M) | (22.3M) | (21.3M) | 32.2M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026