00076.HK
Elate Holdings Limited
HKSE · Technology · Hardware, Equipment & Parts · HK
HKD 0.17
+3.70%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 542.7M | 132.7M | 431.1M | 105.7M | 100.2M |
| Cost of Revenue | 505.8M | 112.0M | 415.5M | 96.4M | 87.2M |
| Gross Profit | 36.9M | 20.7M | 15.6M | 9.3M | 12.9M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 27.1M | 12.7M | 16.8M | 12.1M | 16.7M |
| General & Admin Expense | 10.5M | 12.7M | 14.6M | 12.1M | 16.7M |
| Selling & Marketing Expense | 2.3M | — | 2.3M | — | — |
| Other Expenses | (5.3M) | 511.6K | (43.5M) | (4.8M) | (4.7M) |
| Total Operating Expenses | 21.8M | 13.2M | (26.7M) | 7.3M | 12.0M |
| Cost and Expenses | 527.6M | 125.2M | 388.8M | 103.7M | 99.4M |
| Operating Income (EBIT) | 15.0M | 7.5M | 42.3M | 2.0M | 743.0K |
| Non-Operating | |||||
| Interest Income | — | 4.0K | 70.0K | 35.0K | 167.0K |
| Interest Expense | 54.4K | 12.0K | 19.0K | 32.0K | 41.0K |
| Net Interest Income | (54.4K) | (8.0K) | 51.0K | 3.0K | 126.0K |
| Other Non-Op Income/Expense | 36.6M | (19.3M) | (19.0K) | (32.0K) | 137.0K |
| Non-Operating Income (excl Interest) | 3.2M | — | 39.8M | — | — |
| EBT (Pre-Tax Income) | 51.7M | (11.8M) | 42.3M | 2.0M | 880.0K |
| Income Tax Expense | 5.1M | 2.8M | 2.0M | 154.0K | 308.0K |
| Bottom Line | |||||
| Net Income | 46.6M | (14.6M) | 40.3M | 1.8M | 572.0K |
| Earnings from Cont. Ops | 46.6M | (14.6M) | 40.3M | 1.8M | 572.0K |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 46.6M | (14.6M) | 40.3M | 1.8M | 572.0K |
| Per Share | |||||
| Basic EPS | HK$0.11 | (HK$0.04) | HK$0.11 | HK$0.01 | HK$0.00 |
| Diluted EPS | HK$0.11 | (HK$0.04) | HK$0.11 | HK$0.01 | HK$0.00 |
| Revenue Per Share | HK$1.22 | HK$0.32 | HK$1.19 | HK$0.29 | HK$0.28 |
| Shares | |||||
| Basic Shares Outstanding | 444.4M | 413.0M | 363.2M | 362.9M | 352.7M |
| Diluted Shares Outstanding | 444.4M | 413.0M | 363.2M | 362.9M | 352.7M |
| Profitability Metrics | |||||
| EBITDA | 16.0M | 9.2M | 6.1M | 6.0M | 4.2M |
| D&A | 4.3M | 1.7M | 3.7M | 4.0M | 3.4M |
| EBIT | 11.8M | 7.5M | 2.4M | 2.0M | 743.0K |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026