00072.HK
Meta Media Holdings Limited
HKSE · Communication Services · Advertising Agencies · HK
HKD 0.22
−7.59%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 712.3M | 361.2M | 360.9M | 381.4M | 370.9M |
| Cost of Revenue | 469.0M | 237.6M | 230.0M | 238.0M | 255.9M |
| Gross Profit | 243.2M | 123.6M | 130.8M | 143.4M | 115.0M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 289.8M | 149.0M | 147.9M | 159.8M | 177.9M |
| General & Admin Expense | 124.2M | 83.4M | 83.4M | 100.3M | 128.0M |
| Selling & Marketing Expense | 97.9M | 65.5M | 64.4M | 59.5M | 50.0M |
| Other Expenses | (133.0K) | 1.8M | (9.7M) | 3.7M | (3.5M) |
| Total Operating Expenses | 289.6M | 150.7M | 138.2M | 163.5M | 174.4M |
| Cost and Expenses | 758.7M | 388.3M | 368.2M | 401.6M | 430.3M |
| Operating Income (EBIT) | (46.4M) | (27.2M) | (7.4M) | (20.1M) | (60.7M) |
| Non-Operating | |||||
| Interest Income | 105.8K | 17.0K | 315.0K | 281.0K | 300.0K |
| Interest Expense | 14.0M | 6.6M | 9.9M | 10.7M | 7.9M |
| Net Interest Income | (14.0M) | (6.6M) | (9.6M) | (10.4M) | (7.6M) |
| Other Non-Op Income/Expense | (10.5M) | (7.1M) | (10.3M) | (11.3M) | (9.5M) |
| Non-Operating Income (excl Interest) | (4.8M) | (3.7M) | 6.3M | 561.0K | (4.9M) |
| EBT (Pre-Tax Income) | (56.9M) | (34.2M) | (17.6M) | (31.4M) | (70.2M) |
| Income Tax Expense | 2.3M | 810.0K | 1.5M | 3.1M | 2.0M |
| Bottom Line | |||||
| Net Income | (56.6M) | (36.4M) | (17.1M) | (34.8M) | (70.2M) |
| Earnings from Cont. Ops | (59.2M) | (35.1M) | (19.2M) | (34.5M) | (72.2M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (56.6M) | (36.4M) | (17.1M) | (34.8M) | (70.2M) |
| Per Share | |||||
| Basic EPS | (HK$0.13) | (HK$0.08) | (HK$0.04) | (HK$0.08) | (HK$0.16) |
| Diluted EPS | (HK$0.13) | (HK$0.08) | (HK$0.04) | (HK$0.08) | (HK$0.16) |
| Revenue Per Share | HK$1.62 | HK$0.82 | HK$0.83 | HK$0.88 | HK$0.86 |
| Shares | |||||
| Basic Shares Outstanding | 438.4M | 438.4M | 432.5M | 431.7M | 431.9M |
| Diluted Shares Outstanding | 438.4M | 438.4M | 432.8M | 432.0M | 432.0M |
| Profitability Metrics | |||||
| EBITDA | (9.8M) | (14.5M) | (3.1M) | 9.8M | (24.1M) |
| D&A | 31.8M | 9.0M | 10.5M | 30.5M | 38.3M |
| EBIT | (41.6M) | (23.5M) | (13.6M) | (20.7M) | (62.4M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026