00071.HK
Miramar Hotel and Investment Company, Limited
HKSE · Real Estate · Real Estate - Services · HK
HKD 10.16
+0.79%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 5.2B | 2.6B | 2.9B | 2.6B | 1.4B |
| Cost of Revenue | 3.6B | 1.8B | 1.9B | 1.7B | 760.8M |
| Gross Profit | 2.5B | 790.6M | 997.7M | 899.3M | 621.4M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 508.0M | 245.0M | 65.1M | 228.7M | 41.8M |
| General & Admin Expense | 109.7M | — | 20.8M | 17.5M | 15.0M |
| Selling & Marketing Expense | 44.3M | — | 44.3M | 38.4M | 26.8M |
| Other Expenses | — | — | (86.7M) | — | 122.1M |
| Total Operating Expenses | 508.0M | 245.0M | (21.6M) | 228.7M | 163.9M |
| Cost and Expenses | 3.2B | 2.0B | 1.8B | 1.9B | 924.7M |
| Operating Income (EBIT) | 2.0B | 545.6M | 1.0B | 670.9M | 457.5M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | 5.2M | 2.5M | 2.7M | 2.3M | 2.1M |
| Net Interest Income | (5.2M) | (2.5M) | (2.7M) | (2.3M) | (2.1M) |
| Other Non-Op Income/Expense | (1.4B) | 260.6M | (96.7M) | 457.2M | 122.5M |
| Non-Operating Income (excl Interest) | (254.8M) | — | 94.1M | (159.5M) | (124.8M) |
| EBT (Pre-Tax Income) | 1.7B | 806.3M | 922.5M | 1.1B | 580.0M |
| Income Tax Expense | 215.3M | 106.2M | 120.2M | 110.8M | 91.7M |
| Bottom Line | |||||
| Net Income | 1.4B | 677.5M | 746.6M | 977.1M | 480.1M |
| Earnings from Cont. Ops | 1.4B | 700.1M | 802.3M | 1.0B | 488.5M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 1.4B | 677.5M | 746.6M | 977.1M | 480.1M |
| Per Share | |||||
| Basic EPS | HK$2.00 | HK$0.98 | HK$1.08 | HK$1.41 | HK$0.69 |
| Diluted EPS | HK$2.00 | HK$0.98 | HK$1.08 | HK$1.41 | HK$0.69 |
| Revenue Per Share | HK$7.54 | HK$3.74 | HK$4.14 | HK$3.69 | HK$2.00 |
| Shares | |||||
| Basic Shares Outstanding | 691.0M | 691.0M | 691.0M | 691.0M | 691.0M |
| Diluted Shares Outstanding | 691.0M | 691.0M | 691.0M | 691.0M | 691.0M |
| Profitability Metrics | |||||
| EBITDA | 1.6B | 625.8M | 1.0B | 1.2B | 639.9M |
| D&A | 159.5M | 80.2M | 76.8M | 67.2M | 57.8M |
| EBIT | 1.4B | 545.6M | 925.2M | 1.1B | 582.3M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026