Eusu Holdings Co., Ltd. (000700.KS) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	436.5B	418.5B	435.9B	341.8B	557.6B
Cost of Revenue	334.4B	327.7B	349.3B	266.2B	462.9B
Gross Profit	102.1B	90.8B	86.6B	75.6B	94.7B
Operating Expenses
R&D Expense	—	5.0M	5.5M	4.0M	124.6M
SG&A Expense	22.5B	11.8B	11.0B	10.3B	10.5B
General & Admin Expense	7.0B	9.2B	9.1B	8.0B	8.0B
Selling & Marketing Expense	1.7B	2.6B	1.9B	2.3B	2.5B
Other Expenses	45.3B	57.7B	57.3B	44.1B	54.4B
Total Operating Expenses	67.8B	69.5B	68.3B	54.4B	65.0B
Cost and Expenses	405.7B	397.3B	417.6B	319.8B	528.0B
Operating Income (EBIT)	30.8B	21.2B	18.3B	22.0B	29.6B
Non-Operating
Interest Income	5.6B	5.6B	7.3B	8.3B	2.7B
Interest Expense	1.5B	1.2B	798.1M	901.0M	978.3M
Net Interest Income	4.1B	4.4B	6.5B	7.3B	1.7B
Other Non-Op Income/Expense	16.5B	3.0B	18.6B	10.8B	13.9B
Non-Operating Income (excl Interest)	(7.5B)	—	(19.4B)	(11.7B)	(11.9B)
EBT (Pre-Tax Income)	47.2B	24.3B	36.9B	32.8B	43.5B
Income Tax Expense	11.7B	7.5B	4.9B	8.6B	(572.6M)
Bottom Line
Net Income	15.4B	4.6B	16.5B	10.2B	29.1B
Earnings from Cont. Ops	35.5B	16.8B	32.0B	24.1B	44.1B
Earnings from Discont. Ops	—	—	(350.9M)	(883.3M)	—
Bottom Line Net Income	15.4B	4.6B	16.5B	10.2B	29.1B
Per Share
Basic EPS	₩592	₩176	₩646	₩417	₩1,218
Diluted EPS	₩591	₩176	₩646	₩417	₩1,218
Revenue Per Share	₩16,760	₩16,069	₩17,097	₩13,950	₩23,385
Shares
Basic Shares Outstanding	26.0M	26.0M	25.5M	24.5M	23.8M
Diluted Shares Outstanding	26.0M	26.0M	25.5M	24.5M	23.8M
Profitability Metrics
EBITDA	43.8B	29.6B	26.2B	40.6B	47.9B
D&A	8.9B	8.4B	7.9B	6.9B	6.4B
EBIT	34.9B	21.2B	18.3B	33.7B	41.6B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026