000561.SZ
烽火电子
SZSE · Industrials · C 制造业 · CN
CNY 7.51
+1.21%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 1.7B | 1.7B | 1.9B | 1.5B | 1.6B |
| Cost of Revenue | 1.1B | 1.1B | 1.3B | 944.2M | 952.5M |
| Gross Profit | 554.5M | 559.1M | 664.7M | 526.1M | 647.5M |
| Operating Expenses | |||||
| R&D Expense | 391.4M | 384.0M | 366.6M | 245.2M | 262.1M |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 268.7M | 278.1M | 272.0M | 173.9M | 229.1M |
| Selling & Marketing Expense | 31.0M | 31.1M | 28.0M | 25.6M | 42.6M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 744.8M | 749.0M | 716.3M | 468.4M | 548.5M |
| Cost and Expenses | 1.9B | 1.9B | 2.0B | 1.4B | 1.5B |
| Operating Income (EBIT) | (324.9M) | (332.2M) | (139.9M) | 68.0M | 97.3M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | (325.3M) | (332.0M) | (142.0M) | 68.2M | 97.3M |
| Income Tax Expense | (21.2M) | (25.9M) | (17.5M) | 5.4M | (3.2M) |
| Bottom Line | |||||
| Net Income | (294.2M) | (295.6M) | (116.6M) | 52.3M | 97.7M |
| Earnings from Cont. Ops | (304.2M) | (306.1M) | (124.5M) | 62.8M | 100.4M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (294.2M) | (295.6M) | (116.6M) | 52.3M | 97.7M |
| Per Share | |||||
| Basic EPS | (CN¥0.38) | (CN¥0.39) | (CN¥0.19) | CN¥0.09 | CN¥0.16 |
| Diluted EPS | (CN¥0.38) | (CN¥0.39) | (CN¥0.19) | CN¥0.09 | CN¥0.16 |
| Revenue Per Share | CN¥1.96 | CN¥2.21 | CN¥3.16 | CN¥2.53 | CN¥2.62 |
| Shares | |||||
| Basic Shares Outstanding | 863.8M | 757.8M | 613.5M | 581.6M | 610.5M |
| Diluted Shares Outstanding | 863.8M | 757.8M | 613.5M | 581.6M | 610.5M |
| Profitability Metrics | |||||
| EBITDA | — | (252.5M) | (65.8M) | 120.9M | 151.8M |
| D&A | — | 79.7M | 74.1M | 52.9M | 54.5M |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026