000559.SZ
万向钱潮
SZSE · Consumer Cyclical · C 制造业 · CN
CNY 10.84
−1.09%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 12.7B | 13.4B | 12.9B | 14.5B | 13.3B |
| Cost of Revenue | 10.3B | 11.0B | 10.6B | 12.3B | 11.4B |
| Gross Profit | 2.4B | 2.4B | 2.3B | 2.2B | 1.9B |
| Operating Expenses | |||||
| R&D Expense | 546.2M | 558.7M | 519.9M | 552.1M | 530.5M |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 443.6M | 453.7M | 480.3M | 462.7M | 415.2M |
| Selling & Marketing Expense | 153.3M | 153.0M | 154.6M | 130.7M | 198.6M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 1.3B | 1.3B | 1.3B | 1.3B | 1.2B |
| Cost and Expenses | 11.6B | 12.3B | 11.8B | 13.6B | 12.6B |
| Operating Income (EBIT) | 1.1B | 1.2B | 1.0B | 929.9M | 846.2M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 1.1B | 1.2B | 1.0B | 935.0M | 855.3M |
| Income Tax Expense | 125.1M | 131.3M | 82.7M | 103.1M | 37.6M |
| Bottom Line | |||||
| Net Income | 989.1M | 1.0B | 951.0M | 821.5M | 809.1M |
| Earnings from Cont. Ops | 998.0M | 1.0B | 957.4M | 831.8M | 817.7M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 989.1M | 1.0B | 951.0M | 821.5M | 809.1M |
| Per Share | |||||
| Basic EPS | CN¥0.30 | CN¥0.31 | CN¥0.29 | CN¥0.25 | CN¥0.24 |
| Diluted EPS | CN¥0.30 | CN¥0.31 | CN¥0.29 | CN¥0.25 | CN¥0.24 |
| Revenue Per Share | CN¥3.81 | CN¥4.01 | CN¥3.92 | CN¥4.41 | CN¥3.93 |
| Shares | |||||
| Basic Shares Outstanding | 3.3B | 3.3B | 3.3B | 3.3B | 3.4B |
| Diluted Shares Outstanding | 3.3B | 3.3B | 3.3B | 3.3B | 3.4B |
| Profitability Metrics | |||||
| EBITDA | — | 1.2B | 1.1B | 1.4B | 1.3B |
| D&A | — | 67.6M | 52.4M | 506.1M | 497.3M |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026