000490.KS
Daedong Corporation
KSC · Industrials · Agricultural - Machinery · KR
KRW 8,250.00
+3.77%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 1528.2B | 1484.7B | 1415.6B | 1433.4B | 1463.7B |
| Cost of Revenue | 1197.3B | 1171.6B | 1107.1B | 1121.2B | 1150.0B |
| Gross Profit | 330.9B | 313.1B | 308.5B | 312.2B | 313.7B |
| Operating Expenses | |||||
| R&D Expense | 7.7B | 7.9B | 7.7B | 7.0B | 8.6B |
| SG&A Expense | 161.1B | 103.5B | 120.4B | 98.7B | 92.4B |
| General & Admin Expense | 14.3B | 21.5B | 22.0B | 19.6B | 16.8B |
| Selling & Marketing Expense | 88.2B | 82.0B | 98.3B | 79.2B | 75.7B |
| Other Expenses | 161.7B | 170.6B | 162.0B | 141.1B | 124.4B |
| Total Operating Expenses | 301.5B | 282.0B | 290.0B | 246.8B | 225.4B |
| Cost and Expenses | 1499.6B | 1453.7B | 1397.1B | 1368.0B | 1375.5B |
| Operating Income (EBIT) | 28.5B | 31.2B | 18.5B | 65.4B | 88.3B |
| Non-Operating | |||||
| Interest Income | 8.7B | 43.6B | 4.0B | 4.4B | 1.9B |
| Interest Expense | 76.3B | 95.6B | 74.0B | 58.7B | 23.7B |
| Net Interest Income | (67.6B) | (52.0B) | (70.0B) | (54.1B) | (21.8B) |
| Other Non-Op Income/Expense | (66.1B) | (62.9B) | (68.1B) | (41.5B) | (30.7B) |
| Non-Operating Income (excl Interest) | 9.8B | 6.6B | (5.8B) | (16.8B) | 8.6B |
| EBT (Pre-Tax Income) | (37.5B) | (32.2B) | (49.7B) | 23.9B | 57.6B |
| Income Tax Expense | (7.0B) | (2.3B) | (4.5B) | 12.0B | 19.1B |
| Bottom Line | |||||
| Net Income | (18.0B) | (16.8B) | (30.7B) | 17.6B | 38.6B |
| Earnings from Cont. Ops | (30.5B) | (29.9B) | (44.9B) | 11.9B | 38.5B |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (17.9B) | (16.8B) | (30.7B) | 17.6B | 38.6B |
| Per Share | |||||
| Basic EPS | (₩687) | (₩617) | (₩1,311) | ₩794 | ₩1,812 |
| Diluted EPS | (₩727) | (₩617) | (₩1,313) | ₩747 | ₩1,631 |
| Revenue Per Share | ₩64,828 | ₩56,254 | ₩60,498 | ₩64,684 | ₩68,620 |
| Shares | |||||
| Basic Shares Outstanding | 23.6M | 26.4M | 23.4M | 22.2M | 21.3M |
| Diluted Shares Outstanding | 23.6M | 26.4M | 23.4M | 23.6M | 24.0M |
| Profitability Metrics | |||||
| EBITDA | 94.6B | 92.2B | 75.6B | 119.8B | 112.9B |
| D&A | 64.3B | 61.1B | 51.1B | 37.6B | 33.2B |
| EBIT | 30.3B | 31.1B | 24.3B | 82.2B | 79.7B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026