000480.KS
CR Holdings Co., Ltd.
KSC · Basic Materials · Construction Materials · KR
KRW 4,530.00
−0.66%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 816.7B | 827.8B | 810.8B | 816.9B | 798.0B |
| Cost of Revenue | 700.8B | 704.2B | 690.5B | 673.2B | 678.4B |
| Gross Profit | 115.9B | 123.5B | 120.3B | 143.7B | 119.7B |
| Operating Expenses | |||||
| R&D Expense | 5.7B | 5.4B | 3.3B | 3.8B | 4.1B |
| SG&A Expense | 52.8B | 40.8B | 42.8B | 35.3B | 36.7B |
| General & Admin Expense | 29.4B | 16.8B | 18.9B | 15.8B | 14.4B |
| Selling & Marketing Expense | 23.4B | 24.0B | 23.9B | 19.5B | 22.3B |
| Other Expenses | 35.8B | 46.4B | 56.7B | 65.2B | 56.3B |
| Total Operating Expenses | 92.0B | 92.6B | 102.9B | 104.3B | 97.1B |
| Cost and Expenses | 786.3B | 800.0B | 793.4B | 777.5B | 775.4B |
| Operating Income (EBIT) | 33.6B | 31.0B | 17.4B | 39.4B | 22.6B |
| Non-Operating | |||||
| Interest Income | 7.2B | 6.1B | 5.6B | 5.1B | 2.9B |
| Interest Expense | 17.5B | 20.3B | 23.5B | 21.2B | 13.4B |
| Net Interest Income | (10.3B) | (14.2B) | (17.9B) | (16.1B) | (10.5B) |
| Other Non-Op Income/Expense | (51.3B) | (47.7B) | (5.7B) | (8.4B) | 31.2B |
| Non-Operating Income (excl Interest) | 26.8B | 24.3B | (17.8B) | (12.7B) | (29.5B) |
| EBT (Pre-Tax Income) | (17.7B) | (16.8B) | 11.7B | 31.0B | 53.8B |
| Income Tax Expense | 2.9B | 2.0B | 9.2B | 4.1B | 4.2B |
| Bottom Line | |||||
| Net Income | (27.5B) | (27.4B) | (2.3B) | 404.8M | 40.9B |
| Earnings from Cont. Ops | (20.6B) | (18.8B) | 2.5B | 26.9B | 49.6B |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (27.5B) | (27.4B) | (2.3B) | 404.8M | 40.9B |
| Per Share | |||||
| Basic EPS | (₩666) | (₩664) | (₩57) | ₩14 | ₩1,818 |
| Diluted EPS | (₩666) | (₩664) | (₩57) | ₩14 | ₩1,818 |
| Revenue Per Share | ₩19,796 | ₩17,653 | ₩19,852 | ₩27,380 | ₩35,443 |
| Shares | |||||
| Basic Shares Outstanding | 41.3M | 46.9M | 40.8M | 29.8M | 22.5M |
| Diluted Shares Outstanding | 41.3M | 46.9M | 40.8M | 29.8M | 22.5M |
| Profitability Metrics | |||||
| EBITDA | 22.6B | 56.6B | 63.9B | 77.4B | 81.3B |
| D&A | 23.1B | 25.7B | 28.7B | 25.3B | 29.3B |
| EBIT | 19.1B | 31.0B | 35.2B | 52.2B | 52.1B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026