00034.HK
Kowloon Development Company Limited
HKSE · Real Estate · Real Estate - Development · HK
HKD 4.50
+3.93%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 9.6B | 5.0B | 5.4B | 2.9B | 4.4B |
| Cost of Revenue | 5.4B | 2.3B | 3.3B | 1.2B | 1.7B |
| Gross Profit | 4.2B | 2.7B | 2.1B | 1.7B | 2.8B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 1.8B | 1.2B | 1.1B | 833.3M | 802.6M |
| General & Admin Expense | 921.7M | 588.9M | 651.8M | 606.5M | 614.3M |
| Selling & Marketing Expense | 882.3M | 624.6M | 464.6M | 226.8M | 188.3M |
| Other Expenses | 2.1B | 1.4B | 635.5M | 289.6M | 347.7M |
| Total Operating Expenses | 3.9B | 2.6B | 1.8B | 1.1B | 1.2B |
| Cost and Expenses | 9.3B | 4.9B | 5.1B | 2.3B | 2.6B |
| Operating Income (EBIT) | 319.3M | 76.2M | 317.1M | 622.9M | 1.8B |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | 296.2M | 138.7M | 204.7M | 178.7M | 96.3M |
| Net Interest Income | (296.2M) | (138.7M) | (204.7M) | (178.7M) | (96.3M) |
| Other Non-Op Income/Expense | (165.1M) | (26.4M) | (182.8M) | (130.2M) | (140.7M) |
| Non-Operating Income (excl Interest) | (564.5M) | (493.4M) | (21.8M) | (48.6M) | 108.2M |
| EBT (Pre-Tax Income) | 154.2M | 49.8M | 134.3M | 492.7M | 1.6B |
| Income Tax Expense | (101.9M) | 74.0M | 19.7M | 166.4M | 403.9M |
| Bottom Line | |||||
| Net Income | 263.5M | 130.6M | 115.7M | 337.2M | 1.2B |
| Earnings from Cont. Ops | 253.5M | 123.8M | 114.5M | 326.3M | 1.2B |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 263.5M | 130.6M | 115.7M | 337.2M | 1.2B |
| Per Share | |||||
| Basic EPS | HK$0.20 | HK$0.10 | HK$0.09 | HK$0.26 | HK$1.03 |
| Diluted EPS | HK$0.20 | HK$0.10 | HK$0.09 | HK$0.26 | HK$1.03 |
| Revenue Per Share | HK$7.36 | HK$3.79 | HK$4.36 | HK$2.25 | HK$3.76 |
| Shares | |||||
| Basic Shares Outstanding | 1.3B | 1.3B | 1.2B | 1.3B | 1.2B |
| Diluted Shares Outstanding | 1.3B | 1.3B | 1.2B | 1.3B | 1.2B |
| Profitability Metrics | |||||
| EBITDA | 901.2M | 572.4M | 356.9M | 691.9M | 1.8B |
| D&A | 17.4M | 2.9M | 18.0M | 20.5M | 21.5M |
| EBIT | 883.8M | 569.5M | 338.9M | 671.5M | 1.8B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026