00030.HK
YNBY International Ltd.
HKSE · Financial Services · Investment - Banking & Investment Services · HK
HKD 0.25
+0.00%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 1.9B | 1.1B | 754.9M | 771.7M | 452.9M |
| Cost of Revenue | 1.7B | 1.1B | 688.6M | 704.3M | 428.9M |
| Gross Profit | 107.1M | 51.3M | 66.3M | 67.3M | 24.0M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 92.1M | 42.4M | 39.6M | 48.8M | 52.9M |
| General & Admin Expense | 72.9M | 30.9M | 31.0M | 42.0M | 39.6M |
| Selling & Marketing Expense | 18.3M | 11.5M | 8.6M | 6.9M | 13.2M |
| Other Expenses | (21.9M) | 954.6K | 111.6K | (181.3M) | 131.4M |
| Total Operating Expenses | 70.2M | 43.3M | 39.7M | (132.5M) | 184.2M |
| Cost and Expenses | 1.7B | 1.1B | 728.3M | 571.8M | 613.1M |
| Operating Income (EBIT) | 36.0M | 8.0M | 26.6M | 199.8M | (28.9M) |
| Non-Operating | |||||
| Interest Income | 2.4M | 1.5M | 287.8K | 328.9K | 227.9K |
| Interest Expense | 5.0M | 351.2K | 2.7M | 4.6M | 5.9M |
| Net Interest Income | (4.6M) | 1.2M | (2.4M) | (4.3M) | (5.7M) |
| Other Non-Op Income/Expense | (2.4M) | 1.6M | (2.7M) | (4.6M) | (137.0M) |
| Non-Operating Income (excl Interest) | 783.2K | (1.9M) | 5.3K | 181.3M | 131.1M |
| EBT (Pre-Tax Income) | 33.7M | 9.6M | 23.9M | 195.2M | (165.9M) |
| Income Tax Expense | 9.2M | 5.0M | 5.8M | 3.6M | 3.0M |
| Bottom Line | |||||
| Net Income | 24.5M | 4.6M | 18.1M | 191.7M | (168.9M) |
| Earnings from Cont. Ops | 24.5M | 4.6M | 18.1M | 191.6M | (168.9M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 24.5M | 4.6M | 19.8M | 195.1M | (168.9M) |
| Per Share | |||||
| Basic EPS | HK$0.01 | HK$0.00 | HK$0.00 | HK$0.03 | (HK$0.03) |
| Diluted EPS | HK$0.01 | HK$0.00 | HK$0.00 | HK$0.02 | (HK$0.03) |
| Revenue Per Share | HK$0.20 | HK$0.15 | HK$0.11 | HK$0.11 | HK$0.07 |
| Shares | |||||
| Basic Shares Outstanding | 9.5B | 7.3B | 6.8B | 6.8B | 6.7B |
| Diluted Shares Outstanding | 9.5B | 9.2B | 8.7B | 8.7B | 6.7B |
| Profitability Metrics | |||||
| EBITDA | 37.0M | 13.0M | 31.6M | 19.1M | (154.4M) |
| D&A | 1.6M | 5.0M | 5.0M | 584.3K | 5.6M |
| EBIT | 35.4M | 8.0M | 26.6M | 18.5M | (160.0M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Dec 1, 2025