00029.HK
Dynamic Holdings Limited
HKSE · Real Estate · Real Estate - Services · HK
HKD 8.31
+1.22%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 127.3M | 60.8M | 66.5M | 66.6M | 87.4M |
| Cost of Revenue | 48.5M | 23.6M | 23.6M | 26.6M | 25.0M |
| Gross Profit | 78.8M | 37.2M | 42.9M | 77.7M | 62.5M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 41.8M | — | 27.1M | 47.6M | 41.8M |
| General & Admin Expense | 41.8M | — | 27.1M | 46.9M | 41.2M |
| Selling & Marketing Expense | — | — | — | 666.0K | 623.0K |
| Other Expenses | 15.8M | 32.2M | — | — | — |
| Total Operating Expenses | 57.7M | 32.2M | 27.1M | 47.6M | 41.8M |
| Cost and Expenses | 106.8M | 55.8M | 51.3M | 74.2M | 66.2M |
| Operating Income (EBIT) | 32.5M | 5.0M | 15.2M | (10.8M) | 21.3M |
| Non-Operating | |||||
| Interest Income | 13.8M | 6.2M | 7.6M | 7.0M | 19.2M |
| Interest Expense | 390.0K | 129.0K | 261.0K | 199.0K | 3.1M |
| Net Interest Income | 13.7M | 6.1M | 7.6M | (199.0K) | 16.1M |
| Other Non-Op Income/Expense | (225.9M) | (118.5M) | (107.1M) | 12.6B | (20.3M) |
| Non-Operating Income (excl Interest) | 130.1M | 118.4M | — | — | — |
| EBT (Pre-Tax Income) | (205.4M) | (113.5M) | (91.9M) | 12.6B | 1.0M |
| Income Tax Expense | (32.7M) | (49.9M) | (29.1M) | 7.3B | (6.2M) |
| Bottom Line | |||||
| Net Income | (125.7M) | (63.1M) | (62.6M) | 5.4B | 6.6M |
| Earnings from Cont. Ops | (126.4M) | (63.6M) | (62.8M) | 5.4B | 7.2M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (125.7M) | (63.1M) | (62.6M) | 5.4B | 6.6M |
| Per Share | |||||
| Basic EPS | (HK$0.53) | (HK$0.27) | (HK$0.26) | HK$22.52 | HK$0.03 |
| Diluted EPS | (HK$0.53) | (HK$0.27) | (HK$0.26) | HK$22.52 | HK$0.03 |
| Revenue Per Share | HK$0.54 | HK$0.26 | HK$0.28 | HK$0.28 | HK$0.37 |
| Shares | |||||
| Basic Shares Outstanding | 237.3M | 237.7M | 237.7M | 237.7M | 237.7M |
| Diluted Shares Outstanding | 237.3M | 237.7M | 237.7M | 237.7M | 237.7M |
| Profitability Metrics | |||||
| EBITDA | (95.0M) | (113.4M) | 15.2M | (8.2M) | 24.0M |
| D&A | 3.9M | — | 2.6M | 2.7M | 2.7M |
| EBIT | (97.6M) | (113.4M) | 15.2M | (10.8M) | 21.3M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026