00029.HK
Dynamic Holdings Limited
HKSE · Real Estate · Real Estate - Services · HK
HKD 9.24
+0.38%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 130.1M | 66.5M | 66.6M | 87.4M | 90.2M |
| Cost of Revenue | 49.4M | 23.6M | 26.6M | 25.0M | 25.0M |
| Gross Profit | 80.7M | 42.9M | 77.7M | 62.5M | 65.2M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 57.7M | 27.1M | 47.6M | 41.8M | 43.9M |
| General & Admin Expense | 57.2M | 27.1M | 46.9M | 41.2M | 43.3M |
| Selling & Marketing Expense | 511.0K | — | 666.0K | 623.0K | 592.0K |
| Other Expenses | (1.3M) | — | — | — | (107.0K) |
| Total Operating Expenses | 56.4M | 27.1M | 47.6M | 41.8M | 43.8M |
| Cost and Expenses | 106.5M | 51.3M | 74.2M | 66.2M | 69.8M |
| Operating Income (EBIT) | (12.6B) | 15.2M | (10.8M) | 21.3M | 20.4M |
| Non-Operating | |||||
| Interest Income | 15.3M | 7.6M | 7.0M | 19.2M | 20.0M |
| Interest Expense | 519.0K | 261.0K | 199.0K | 3.1M | 1.9M |
| Net Interest Income | 15.2M | 7.6M | (199.0K) | 16.1M | 18.2M |
| Other Non-Op Income/Expense | (213.3M) | (107.1M) | 12.6B | (20.3M) | (13.1M) |
| Non-Operating Income (excl Interest) | 96.6M | — | — | — | — |
| EBT (Pre-Tax Income) | (176.4M) | (91.9M) | 12.6B | 1.0M | 7.2M |
| Income Tax Expense | 2.2M | (29.1M) | 7.3B | (6.2M) | (23.5M) |
| Bottom Line | |||||
| Net Income | (131.9M) | (62.6M) | 5.4B | 6.6M | 31.2M |
| Earnings from Cont. Ops | (132.3M) | (62.8M) | 5.4B | 7.2M | 30.7M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (131.9M) | (62.6M) | 5.4B | 6.6M | 31.2M |
| Per Share | |||||
| Basic EPS | (HK$0.56) | (HK$0.26) | HK$22.52 | HK$0.03 | HK$0.13 |
| Diluted EPS | (HK$0.56) | (HK$0.26) | HK$22.52 | HK$0.03 | HK$0.13 |
| Revenue Per Share | HK$0.55 | HK$0.28 | HK$0.28 | HK$0.37 | HK$0.38 |
| Shares | |||||
| Basic Shares Outstanding | 237.7M | 237.7M | 237.7M | 237.7M | 237.7M |
| Diluted Shares Outstanding | 237.7M | 237.7M | 237.7M | 237.7M | 237.7M |
| Profitability Metrics | |||||
| EBITDA | (58.6M) | 15.2M | (8.2M) | 24.0M | 23.2M |
| D&A | 5.3M | 2.6M | 2.7M | 2.7M | 2.9M |
| EBIT | (62.6M) | 15.2M | (10.8M) | 21.3M | 20.4M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Dec 1, 2025