00028.HK
Tian An China Investments Company Limited
HKSE · Real Estate · Real Estate - Development · HK
HKD 3.36
+0.00%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 13.6B | 10.5B | 3.0B | 2.8B | 5.1B |
| Cost of Revenue | 7.2B | 5.1B | 2.0B | 1.9B | 2.9B |
| Gross Profit | 6.5B | 5.4B | 1.0B | 880.8M | 2.2B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 1.4B | 691.6M | 679.5M | 554.9M | 479.6M |
| General & Admin Expense | 1.2B | 579.9M | 594.3M | 436.2M | 331.4M |
| Selling & Marketing Expense | 195.6M | 103.5M | 85.2M | 118.7M | 148.2M |
| Other Expenses | 5.5M | — | — | 270.4M | 37.7M |
| Total Operating Expenses | 1.4B | 691.6M | 679.5M | 825.3M | 517.3M |
| Cost and Expenses | 8.6B | 5.8B | 2.6B | 2.7B | 3.4B |
| Operating Income (EBIT) | 5.0B | 4.7B | 365.2M | 55.5M | 1.7B |
| Non-Operating | |||||
| Interest Income | 328.8M | 184.1M | 176.9M | 201.3M | 189.7M |
| Interest Expense | 378.8M | 185.1M | 220.8M | 192.6M | 228.6M |
| Net Interest Income | (47.9M) | (990.0K) | (43.9M) | 8.7M | (38.8M) |
| Other Non-Op Income/Expense | (1.9B) | (907.0M) | (410.5M) | 1.6B | 551.3M |
| Non-Operating Income (excl Interest) | 31.5M | 12.1M | 24.1M | (1.5B) | (777.0M) |
| EBT (Pre-Tax Income) | 3.1B | 3.8B | (45.3M) | 1.6B | 2.3B |
| Income Tax Expense | 2.2B | 2.1B | 97.6M | 318.2M | 733.5M |
| Bottom Line | |||||
| Net Income | 1.0B | 1.8B | (207.1M) | 1.2B | 1.5B |
| Earnings from Cont. Ops | 976.0M | 1.7B | (142.9M) | 1.3B | 1.6B |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 1.0B | 1.8B | (207.1M) | 1.2B | 1.5B |
| Per Share | |||||
| Basic EPS | HK$0.72 | HK$1.21 | (HK$0.14) | HK$0.83 | HK$1.04 |
| Diluted EPS | HK$0.72 | HK$1.21 | (HK$0.14) | HK$0.83 | HK$1.04 |
| Revenue Per Share | HK$9.30 | HK$7.16 | HK$2.05 | HK$1.90 | HK$3.47 |
| Shares | |||||
| Basic Shares Outstanding | 1.5B | 1.5B | 1.5B | 1.5B | 1.5B |
| Diluted Shares Outstanding | 1.5B | 1.5B | 1.5B | 1.5B | 1.5B |
| Profitability Metrics | |||||
| EBITDA | 5.2B | 4.8B | 411.7M | 1.5B | 1.9B |
| D&A | 185.6M | 113.9M | 70.6M | 74.9M | 37.2M |
| EBIT | 5.0B | 4.7B | 341.1M | 1.4B | 1.8B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026