00026.HK
China Motor Bus Company, Limited
HKSE · Real Estate · Real Estate - Development · HK
HKD 59.00
−0.08%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 277.2M | 113.4M | 69.5M | 112.5M | 79.1M |
| Cost of Revenue | 24.4M | 11.4M | 7.3M | 10.3M | 9.8M |
| Gross Profit | 256.6M | 102.0M | 62.2M | 102.2M | 69.4M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 16.6M | — | 9.0M | 15.1M | 14.0M |
| General & Admin Expense | — | — | 9.0M | 8.3M | 8.8M |
| Selling & Marketing Expense | — | — | — | 6.8M | 5.2M |
| Other Expenses | 109.0M | 25.7M | (41.6M) | 12.1M | 12.3M |
| Total Operating Expenses | 125.7M | 25.7M | (32.6M) | 27.2M | 26.4M |
| Cost and Expenses | 145.2M | 40.5M | (25.3M) | 37.5M | 36.1M |
| Operating Income (EBIT) | 132.0M | 72.9M | 94.8M | 73.9M | 46.7M |
| Non-Operating | |||||
| Interest Income | 23.5M | — | 66.4M | 44.0M | 4.4M |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | 23.5M | — | 66.4M | 44.0M | 4.4M |
| Other Non-Op Income/Expense | (437.1M) | (249.9M) | (350.4M) | (224.9M) | 39.0M |
| Non-Operating Income (excl Interest) | 259.2M | 249.9M | 64.2M | 43.9M | 9.3M |
| EBT (Pre-Tax Income) | (248.8M) | (177.0M) | (255.5M) | (151.0M) | 85.7M |
| Income Tax Expense | 12.5M | 7.5M | 6.7M | 4.2M | 13.3M |
| Bottom Line | |||||
| Net Income | (349.9M) | (184.5M) | (262.2M) | (155.2M) | 72.3M |
| Earnings from Cont. Ops | (349.9M) | (184.5M) | (262.2M) | (155.2M) | 72.3M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (349.9M) | (184.5M) | (262.2M) | (155.2M) | 72.3M |
| Per Share | |||||
| Basic EPS | (HK$7.73) | (HK$4.08) | (HK$5.79) | (HK$3.43) | HK$1.60 |
| Diluted EPS | (HK$7.73) | (HK$4.08) | (HK$5.79) | (HK$3.43) | HK$1.60 |
| Revenue Per Share | HK$6.13 | HK$2.51 | HK$1.54 | HK$2.48 | HK$1.75 |
| Shares | |||||
| Basic Shares Outstanding | 45.2M | 45.2M | 45.3M | 45.3M | 45.3M |
| Diluted Shares Outstanding | 45.2M | 45.2M | 45.3M | 45.3M | 45.3M |
| Profitability Metrics | |||||
| EBITDA | 59.1M | 76.2M | 34.0M | 78.5M | 46.4M |
| D&A | 6.7M | 3.3M | 3.4M | 3.4M | 3.4M |
| EBIT | 52.3M | 72.9M | 30.7M | 75.1M | 43.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Dec 1, 2025