00025.HK
Chevalier International Holdings Limited
HKSE · Industrials · Conglomerates · HK
HKD 4.81
+0.00%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 17.5B | 8.2B | 9.3B | 8.2B | 7.1B |
| Cost of Revenue | 15.9B | 7.3B | 8.6B | 7.3B | 6.3B |
| Gross Profit | 1.5B | 908.5M | 639.0M | 854.7M | 811.3M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 1.1B | 585.1M | 562.1M | 594.9M | 581.9M |
| General & Admin Expense | 560.0M | — | 383.0M | 395.6M | 387.9M |
| Selling & Marketing Expense | 270.1M | — | 179.1M | 199.3M | 194.0M |
| Other Expenses | (356.3M) | — | 377.7M | 414.3M | 76.0M |
| Total Operating Expenses | 788.4M | 585.1M | 939.8M | 1.0B | 529.8M |
| Cost and Expenses | 16.7B | 7.9B | 9.6B | 8.4B | 6.8B |
| Operating Income (EBIT) | 758.4M | 323.4M | (300.8M) | (154.5M) | 378.9M |
| Non-Operating | |||||
| Interest Income | 192.0M | 77.8M | 114.2M | 89.7M | 52.5M |
| Interest Expense | 455.2M | 196.5M | 258.7M | 217.1M | 137.2M |
| Net Interest Income | (263.2M) | (118.7M) | (144.6M) | (127.4M) | (84.8M) |
| Other Non-Op Income/Expense | (531.7M) | 347.1M | (63.1M) | (6.8M) | (84.8M) |
| Non-Operating Income (excl Interest) | 642.9M | — | (195.7M) | (210.3M) | (177.0M) |
| EBT (Pre-Tax Income) | 226.8M | 670.5M | (363.9M) | (161.3M) | 418.6M |
| Income Tax Expense | 336.2M | 197.4M | 138.7M | 161.5M | 149.7M |
| Bottom Line | |||||
| Net Income | (55.2M) | 417.9M | (473.1M) | (370.4M) | 257.6M |
| Earnings from Cont. Ops | (29.5M) | 473.1M | (502.6M) | (322.8M) | 292.7M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (55.2M) | 417.9M | (473.1M) | (370.4M) | 257.6M |
| Per Share | |||||
| Basic EPS | (HK$0.17) | HK$1.39 | (HK$1.57) | (HK$1.23) | HK$0.77 |
| Diluted EPS | (HK$0.17) | HK$1.39 | (HK$1.57) | (HK$1.23) | HK$0.77 |
| Revenue Per Share | HK$58.04 | HK$27.29 | HK$30.69 | HK$27.15 | HK$23.52 |
| Shares | |||||
| Basic Shares Outstanding | 301.3M | 301.3M | 301.9M | 301.9M | 301.9M |
| Diluted Shares Outstanding | 301.3M | 301.3M | 301.9M | 301.9M | 301.9M |
| Profitability Metrics | |||||
| EBITDA | 500.8M | 510.5M | 93.0M | 252.9M | 672.3M |
| D&A | 385.2M | 187.1M | 198.2M | 197.1M | 213.1M |
| EBIT | 115.6M | 323.4M | (105.1M) | 55.8M | 583.7M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026