00017.HK
New World Development Company Limited
HKSE · Real Estate · Real Estate - Diversified · HK
HKD 5.03
+1.62%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 41.6B | 20.8B | 27.7B | 35.8B | 95.6B |
| Cost of Revenue | 28.9B | 12.8B | 17.1B | 22.9B | 74.8B |
| Gross Profit | 20.8B | 8.1B | 10.6B | 12.8B | 20.8B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 6.9B | — | 4.7B | 5.5B | 6.9B |
| General & Admin Expense | 5.0B | — | 3.5B | 4.2B | 5.1B |
| Selling & Marketing Expense | 1.6B | — | 1.2B | 1.3B | 1.8B |
| Other Expenses | 16.2B | 9.7B | 11.3B | 6.9B | 3.9B |
| Total Operating Expenses | 23.1B | 9.7B | 16.0B | 12.4B | 10.7B |
| Cost and Expenses | 44.3B | 22.5B | 36.0B | 35.3B | 85.5B |
| Operating Income (EBIT) | 3.5B | (1.6B) | 467.0M | 488.6M | 10.0B |
| Non-Operating | |||||
| Interest Income | 1.2B | 498.3M | 700.2M | 1.2B | 3.7B |
| Interest Expense | 4.7B | 4.7B | 5.4B | 5.5B | 7.8B |
| Net Interest Income | (6.0B) | (4.2B) | (4.7B) | (4.3B) | (4.1B) |
| Other Non-Op Income/Expense | (42.9B) | (23.9B) | (14.3B) | (5.2B) | (3.5B) |
| Non-Operating Income (excl Interest) | 21.8B | 19.2B | — | (2.0B) | 1.7B |
| EBT (Pre-Tax Income) | (39.4B) | (25.6B) | (13.8B) | (4.7B) | 6.5B |
| Income Tax Expense | 3.8B | 1.3B | 2.5B | 5.1B | 5.3B |
| Bottom Line | |||||
| Net Income | (41.5B) | (26.2B) | (15.3B) | (17.5B) | 900.9M |
| Earnings from Cont. Ops | (43.2B) | (26.8B) | (16.4B) | (9.8B) | 1.3B |
| Earnings from Discont. Ops | — | — | — | (5.1B) | — |
| Bottom Line Net Income | (35.7B) | (19.4B) | (16.3B) | (11.4B) | 548.0M |
| Per Share | |||||
| Basic EPS | (HK$14.20) | (HK$7.72) | (HK$6.48) | (HK$4.54) | HK$0.22 |
| Diluted EPS | (HK$14.20) | (HK$7.72) | (HK$6.48) | (HK$4.54) | HK$0.22 |
| Revenue Per Share | HK$16.53 | HK$8.28 | HK$11.01 | HK$14.22 | HK$37.97 |
| Shares | |||||
| Basic Shares Outstanding | 2.5B | 2.5B | 2.5B | 2.5B | 2.5B |
| Diluted Shares Outstanding | 2.5B | 2.5B | 2.5B | 2.5B | 2.5B |
| Profitability Metrics | |||||
| EBITDA | (22.0B) | (19.6B) | 1.7B | 3.7B | 11.7B |
| D&A | 2.5B | 1.2B | 1.2B | 1.2B | 3.4B |
| EBIT | (24.5B) | (20.8B) | 467.0M | 2.5B | 8.3B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026