000157.KS
Doosan Corporation
KSC · Industrials · Conglomerates · KR
KRW 326,500.00
−0.15%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 20785.4B | 19784.1B | 18132.9B | 19130.1B | 16995.8B |
| Cost of Revenue | 8191.4B | — | 15177.9B | 15892.6B | 14164.2B |
| Gross Profit | 12594.1B | 19784.1B | 2955.0B | 3237.5B | 2831.6B |
| Operating Expenses | |||||
| R&D Expense | 75.1B | — | 284.1B | 263.2B | 223.1B |
| SG&A Expense | 140.6B | — | 379.2B | 379.8B | 366.4B |
| General & Admin Expense | 45.3B | — | 24.6B | 23.1B | 21.8B |
| Selling & Marketing Expense | 95.3B | — | 354.6B | 356.7B | 344.6B |
| Other Expenses | 11046.3B | 18721.4B | 1144.9B | 1088.4B | 986.7B |
| Total Operating Expenses | 11262.0B | 18721.4B | 1808.2B | 1731.4B | 1576.2B |
| Cost and Expenses | 19449.7B | 18721.4B | 16986.1B | 17624.0B | 15740.4B |
| Operating Income (EBIT) | 1332.1B | 1062.7B | 1146.8B | 1506.1B | 1255.4B |
| Non-Operating | |||||
| Interest Income | 133.2B | 119.6B | 142.6B | 103.4B | 33.1B |
| Interest Expense | 516.4B | 497.2B | 500.1B | 466.4B | 364.8B |
| Net Interest Income | (383.2B) | (377.7B) | (357.5B) | (363.1B) | (331.8B) |
| Other Non-Op Income/Expense | (380.8B) | (572.5B) | (553.8B) | (1055.2B) | (1541.3B) |
| Non-Operating Income (excl Interest) | 574.0B | 572.5B | 168.6B | 149.9B | 142.6B |
| EBT (Pre-Tax Income) | 951.3B | 490.2B | 593.0B | 451.0B | (285.9B) |
| Income Tax Expense | 309.2B | 240.7B | 290.7B | 178.9B | 211.3B |
| Bottom Line | |||||
| Net Income | 651.8B | 249.5B | (226.2B) | (388.3B) | (696.4B) |
| Earnings from Cont. Ops | 642.2B | 249.5B | 302.2B | 272.1B | (497.2B) |
| Earnings from Discont. Ops | — | — | — | — | (83.9B) |
| Bottom Line Net Income | 646.1B | 249.5B | (161.2B) | (369.8B) | (579.4B) |
| Per Share | |||||
| Basic EPS | ₩34,055 | ₩11,834 | (₩9,508) | (₩21,812) | (₩34,172) |
| Diluted EPS | ₩33,888 | ₩11,834 | (₩12,480) | (₩21,812) | (₩34,172) |
| Revenue Per Share | ₩1,067,945 | ₩938,348 | ₩1,019,445 | ₩1,128,288 | ₩1,002,404 |
| Shares | |||||
| Basic Shares Outstanding | 19.5M | 21.1M | 17.8M | 17.0M | 17.0M |
| Diluted Shares Outstanding | 19.5M | 21.1M | 17.8M | 17.0M | 17.0M |
| Profitability Metrics | |||||
| EBITDA | 1611.6B | 1298.9B | 1745.4B | 2060.6B | 1731.0B |
| D&A | 853.5B | 808.7B | 767.2B | 704.3B | 618.2B |
| EBIT | 758.2B | 490.2B | 978.2B | 1356.2B | 1112.8B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026