HITEJINRO Co., Ltd. (000087.KS) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	2448.7B	2498.6B	2599.2B	2520.2B	2497.6B
Cost of Revenue	1427.4B	1429.3B	1413.9B	1406.2B	1434.3B
Gross Profit	1021.2B	1069.3B	1185.2B	1114.0B	1063.2B
Operating Expenses
R&D Expense	4.1B	—	4.3B	4.3B	4.2B
SG&A Expense	655.5B	624.5B	656.2B	705.2B	559.3B
General & Admin Expense	244.5B	294.8B	301.4B	301.3B	206.3B
Selling & Marketing Expense	305.0B	329.7B	354.8B	403.9B	353.0B
Other Expenses	194.0B	270.7B	316.6B	280.6B	309.1B
Total Operating Expenses	852.0B	895.2B	977.1B	990.1B	872.7B
Cost and Expenses	2281.5B	2326.5B	2391.0B	2392.6B	2307.0B
Operating Income (EBIT)	166.4B	174.1B	208.1B	127.6B	190.6B
Non-Operating
Interest Income	5.9B	6.6B	9.1B	10.6B	8.6B
Interest Expense	44.4B	45.9B	54.5B	50.5B	38.6B
Net Interest Income	(38.5B)	(39.3B)	(45.3B)	(40.0B)	(30.0B)
Other Non-Op Income/Expense	(91.4B)	—	(81.2B)	(59.2B)	(69.2B)
Non-Operating Income (excl Interest)	52.6B	59.7B	26.8B	8.6B	30.6B
EBT (Pre-Tax Income)	74.7B	66.5B	126.9B	68.5B	121.4B
Income Tax Expense	28.4B	25.6B	31.2B	32.9B	34.6B
Bottom Line
Net Income	46.7B	41.5B	95.9B	35.6B	87.0B
Earnings from Cont. Ops	46.3B	41.1B	95.7B	35.5B	86.8B
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	46.4B	41.5B	95.9B	35.6B	87.0B
Per Share
Basic EPS	₩680	₩597	₩1,378	₩513	₩1,250
Diluted EPS	₩680	₩597	₩1,378	₩513	₩1,250
Revenue Per Share	₩35,215	₩35,901	₩37,361	₩36,243	₩35,918
Shares
Basic Shares Outstanding	69.5M	69.6M	69.6M	69.5M	69.5M
Diluted Shares Outstanding	69.5M	69.6M	69.6M	69.5M	69.6M
Profitability Metrics
EBITDA	103.2B	319.8B	330.4B	268.8B	315.7B
D&A	139.9B	145.7B	149.1B	149.8B	155.7B
EBIT	(36.7B)	174.1B	181.4B	119.0B	160.0B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026