MSS
Maison Solutions Inc. Class A Common Stock
NASDAQ · USConsumer DefensiveGrocery Stores
$0.43-23.12%
Price as of Jul 20, 2026
MSS financials
Maison Solutions Inc. Class A Common Stock financial statements
Annual and quarterly income statement, balance sheet and cash-flow history. On small screens, start with four periods and expand the table when needed.
| Metric | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Income statement | ||||
| Revenue | $124.2M | $58.0M | $55.4M | $42.0M |
| Cost of revenue | $97.9M | $46.4M | $42.9M | $33.7M |
| Gross profit | $26.3M | $11.6M | $12.5M | $8.3M |
| Operating expenses | $27.6M | $14.3M | $12.4M | $9.1M |
| Operating income | -$1.3M | -$2.7M | $83.6K | -$826.6K |
| Net income | $1.2M | -$3.3M | $1.3M | -$562.7K |
| EBITDA | -$229.5K | -$2.2M | $454.2K | -$389.2K |
| Basic EPS | $0.67 | $-1.90 | $0.68 | $-0.30 |
| Diluted EPS | $0.66 | $-1.90 | $0.68 | $-0.30 |
| Balance sheet | ||||
| Cash & equivalents | $775.4K | $2.1M | $2.6M | $898.1K |
| Total assets | $77.4M | $82.4M | $34.6M | $26.1M |
| Total liabilities | $65.7M | $71.7M | $33.8M | $26.9M |
| Stockholders’ equity | $11.7M | $10.5M | $524.3K | -$727.5K |
| Total debt | $51.2M | $60.9M | $27.6M | $20.9M |
| Net debt | $50.5M | $60.9M | $25.0M | $20.0M |
| Cash flow | ||||
| Operating cash flow | $4.8M | -$3.5M | $484.2K | $1.5M |
| Capital expenditure | -$175.4K | -$3.3M | -$49.4K | -$63.8K |
| Free cash flow | $4.6M | -$6.8M | $434.8K | $1.4M |
| Dividends paid | $0.00 | $0.00 | $0.00 | $0.00 |
| Share repurchases | $0.00 | $0.00 | $0.00 | $0.00 |