MSGM
Motorsport Games Inc.
NASDAQ · USTechnologyElectronic Gaming & Multimedia
$4.73+1.94%
Price as of Jul 20, 2026
MSGM financials
Motorsport Games Inc. financial statements
Annual and quarterly income statement, balance sheet and cash-flow history. On small screens, start with four periods and expand the table when needed.
| Metric | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Income statement | ||||
| Revenue | $11.3M | $8.7M | $6.9M | $10.3M |
| Cost of revenue | $2.1M | $3.2M | $3.6M | $5.0M |
| Gross profit | $9.2M | $5.5M | $3.3M | $5.4M |
| Operating expenses | $7.5M | $7.2M | $19.7M | $40.4M |
| Operating income | $1.6M | -$1.7M | -$16.4M | -$35.0M |
| Net income | $6.9M | -$2.8M | -$14.3M | -$36.0M |
| EBITDA | $7.7M | -$337.9K | -$11.4M | -$33.6M |
| Basic EPS | $1.43 | $-0.94 | $-5.06 | $-30.73 |
| Diluted EPS | $1.43 | $-0.94 | $-5.06 | $-30.73 |
| Balance sheet | ||||
| Cash & equivalents | $5.0M | $859.3K | $1.7M | $979.3K |
| Total assets | $12.0M | $6.3M | $9.8M | $18.9M |
| Total liabilities | $4.4M | $5.0M | $7.7M | $17.0M |
| Stockholders’ equity | $6.8M | $496.3K | $1.0M | $1.5M |
| Total debt | $17.6K | $47.4K | $198.7K | $997.8K |
| Net debt | -$5.0M | -$811.9K | -$1.5M | $18.5K |
| Cash flow | ||||
| Operating cash flow | $4.1M | -$2.8M | -$12.9M | -$19.5M |
| Capital expenditure | -$12.1K | -$25.0K | -$789.2K | -$292.4K |
| Free cash flow | $4.1M | -$2.9M | -$13.7M | -$19.8M |
| Dividends paid | $0.00 | $0.00 | $0.00 | $0.00 |
| Share repurchases | $0.00 | $0.00 | $0.00 | $0.00 |