ELF
e.l.f. Beauty, Inc.
NYSE · USConsumer DefensiveHousehold & Personal Products
$79.65+8.09%
Price as of Jul 20, 2026
ELF financials
e.l.f. Beauty, Inc. financial statements
Annual and quarterly income statement, balance sheet and cash-flow history. On small screens, start with four periods and expand the table when needed.
| Metric | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Income statement | ||||
| Revenue | $1.6B | $1.3B | $1.0B | $578.8M |
| Cost of revenue | $479.1M | $377.8M | $299.8M | $188.4M |
| Gross profit | $1.2B | $935.7M | $724.1M | $390.4M |
| Operating expenses | $1.0B | $777.7M | $574.4M | $322.3M |
| Operating income | $131.3M | $158.0M | $149.7M | $68.1M |
| Net income | $26.3M | $112.1M | $127.7M | $61.5M |
| EBITDA | $160.6M | $206.2M | $182.6M | $85.3M |
| Basic EPS | $0.45 | $1.99 | $2.33 | $1.17 |
| Diluted EPS | $0.44 | $1.92 | $2.21 | $1.11 |
| Balance sheet | ||||
| Cash & equivalents | $289.7M | $148.7M | $108.2M | $120.8M |
| Total assets | $2.4B | $1.2B | $1.1B | $595.6M |
| Total liabilities | $1.3B | $487.3M | $486.7M | $184.6M |
| Stockholders’ equity | $1.1B | $760.9M | $642.6M | $411.0M |
| Total debt | $916.9M | $313.0M | $290.6M | $82.2M |
| Net debt | $627.2M | $164.3M | $182.4M | -$38.6M |
| Cash flow | ||||
| Operating cash flow | $212.5M | $133.8M | $71.2M | $101.9M |
| Capital expenditure | -$22.4M | -$18.5M | -$8.7M | -$1.7M |
| Free cash flow | $190.1M | $115.3M | $62.5M | $100.2M |
| Dividends paid | $0.00 | $0.00 | $0.00 | $0.00 |
| Share repurchases | -$50.0M | -$67.1M | $0.00 | $0.00 |